Market cap
₹355 Cr
Revenue (TTM)
₹319 Cr
P/E Ratio
19.7
P/B Ratio
1
Div. Yield
1.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
319.12
|
286.87
|
332.99
|
377.09
|
--
|
--
|
|||||
|
Total Income
|
325.20
|
291.36
|
338.82
|
384.73
|
--
|
--
|
|||||
|
Total Expenditure
|
280.52
|
271.66
|
296.06
|
317.36
|
--
|
--
|
|||||
|
EBITDA
|
38.61
|
15.21
|
36.93
|
59.73
|
--
|
--
|
|||||
|
Depreciation
|
20.93
|
20.11
|
19.26
|
19.80
|
--
|
--
|
|||||
|
EBIT
|
17.67
|
-4.90
|
17.67
|
39.93
|
--
|
--
|
|||||
|
Interest
|
1.26
|
1.67
|
1.98
|
7.02
|
--
|
--
|
|||||
|
Other Income
|
6.07
|
4.49
|
5.83
|
7.64
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.58
|
--
|
--
|
12.95
|
--
|
--
|
|||||
|
Profit before Tax
|
21.91
|
-2.08
|
21.51
|
53.50
|
--
|
--
|
|||||
|
Provision for Tax
|
3.85
|
0.17
|
4.72
|
14.00
|
--
|
--
|
|||||
|
Profit after Tax
|
18.06
|
-2.25
|
16.79
|
39.50
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
356.81
|
349.27
|
358.96
|
351.99
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
51.84
|
67.23
|
70.32
|
61.03
|
--
|
--
|
|||||
|
Current Liabilities
|
50.06
|
36.62
|
40.89
|
48.25
|
--
|
--
|
|||||
|
Total Liabilities
|
458.70
|
453.11
|
470.17
|
461.27
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
298.32
|
332.29
|
350.13
|
339.93
|
--
|
--
|
|||||
|
Current Assets
|
138.80
|
120.81
|
120.03
|
121.26
|
--
|
--
|
|||||
|
Total Assets
|
458.70
|
453.11
|
470.17
|
461.27
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
7.01
|
10.46
|
13.92
|
--
|
--
|
|||||
|
Net Current Assets
|
88.75
|
84.20
|
79.15
|
73.01
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
18.67
|
36.40
|
67.11
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.73
|
-17.51
|
24.79
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-12.54
|
-16.72
|
-85.96
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.40
|
2.18
|
5.93
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
32.46
|
-3.91
|
29.22
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
31.42
|
31.08
|
62.73
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
632.35
|
607.73
|
624.61
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
1.13
|
--
|
12.50
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
32.48
|
63.34
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
31.10
|
44.85
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.11
|
6.39
|
16.54
|
--
|
--
|
|||||
|
ROE (%)
|
5.28
|
-0.63
|
4.76
|
11.41
|
--
|
--
|
|||||
|
ROA (%)
|
4.01
|
-0.49
|
3.61
|
8.56
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
5.54
|
-1.71
|
5.31
|
10.59
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.55
|
-0.77
|
4.96
|
10.27
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.68
|
9.98
|
14.69
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.16
|
-13.85
|
-11.70
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
267.25
|
-127.73
|
-55.76
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
389.69
|
-113.38
|
-57.49
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
380.39
|
-113.38
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-2.70
|
3.67
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.98
|
0.95
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.41
|
15.99
|
-0.02
|
0.10
|
--
|
--
|
|||||
|
Close Price (₹)
|
574.05
|
577.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
770.00
|
1,418.05
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
350.00
|
552.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
355.25
|
331.60
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.03
|
0.04
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
2.77
|
3.30
|
2.94
|
2.51
|
--
|
--
|
|||||
|
Quick Ratio
|
2.01
|
2.41
|
2.11
|
1.76
|
--
|
--
|
|||||
|
Interest Coverage
|
18.46
|
-0.25
|
11.86
|
8.62
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.02
|
7.95
|
8.15
|
6.44
|
--
|
--
|
|||||
|
Asset Turnover
|
0.71
|
0.68
|
0.78
|
0.88
|
--
|
--
|
|||||
|
Receivable days
|
--
|
28.99
|
25.99
|
21.94
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
38.50
|
35.38
|
32.69
|
--
|
--
|
|||||
|
Payable days
|
--
|
51.87
|
51.54
|
46.48
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
15.62
|
9.83
|
8.16
|
--
|
--
|