Vishnusurya Proj Peer Comparison

NSE: VISHNUINFR

₹160.50

₹4.15 (2.65%)

As on 02-Sep-2026 15:20IST

Market cap

₹405 Cr

Revenue (TTM)

₹271 Cr

P/E Ratio

11.4

P/B Ratio

1.7

Div. Yield

0.6 %

Edit

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	405	24,008	22,880	23,238	21,277
Revenue (₹ Cr)	271	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	29.42	1,128.57	765.12	954.14	601.20
Net Margin (%)	10.84	4.10	5.86	12.14	5.81
RoE (%)	27.01	14.91	24.04	4.76	27.06
Price to Earnings	11.39	21.12	30.80	24.35	35.37
Price-To-Book	1.69	2.97	7.21	1.06	8.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	270.63	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	271.40	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	221.02	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	49.62	2,017.37	571.06	3,609.19	861.82
Depreciation	6.15	497.27	7.44	1,037.63	194.45
EBIT	43.46	1,520.10	563.63	2,571.56	667.37
Interest	4.83	773.63	167.68	1,795.27	236.28
Other Income	0.77	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	39.41	822.80	755.02	6,861.39	507.99
Provision for Tax	9.99	255.53	197.59	380.71	135.21
Profit after Tax	29.42	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	158.33	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	37.91	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	104.32	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	302.07	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	154.85	3,803.19	696.73	47,939.80	1,659.34
Current Assets	145.71	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	302.07	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	82.56	4,188.62	0.00	18,991.63	964.11
Net Current Assets	41.39	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	22.20	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	7.79	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-62.95	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	55.53	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	0.37	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	26.28	16.17	39.22	24.75	28.89
ROE (%)	27.01	9.74	23.70	38.61	22.41
ROA (%)	13.97	2.41	4.38	13.06	6.11
EBIT Margin (%)	18.62	9.38	8.52	52.90	10.15
Net Margin (%)	10.84	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	13.14	4.77	4.69	98.75	6.13

Growth Ratios

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	104.45	13.70	15.73	2.76	19.80
EBIT Growth (%)	--	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	69.40	9.96	34.52	969.74	35.96
EPS Growth (%)	24.44	9.31	34.75	969.72	36.17
Book Value Growth (%)	166.00	26.77	11.39	44.25	22.74

Valuation Ratios

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	14.18	28.42	40.86	2.10	25.69
Price / Book Value	2.64	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.59	0.92	0.82	0.66	0.36
EV/EBITDA	9.70	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	417.26	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.52	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.13	0.32	--	0.02	0.42
Current Ratio	1.40	1.23	1.18	1.55	1.16
Quick Ratio	1.35	1.15	1.09	1.47	1.00
Interest Coverage	9.16	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Vishnusurya Proj	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	16.24	35.03	25.42	4.35	10.70
Asset Turnover	1.29	0.95	0.95	0.15	1.52
Receivable days	41.37	111.40	90.37	26.12	43.45
Inventory Days	5.93	22.75	32.97	15.14	26.21
Payable days	-3,199.82	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	3,247.12	-130.50	-4,018.48	-322.42	-127.19