Vinyas Innovative Peer Comparison

NSE: VINYAS

₹1,672.85

₹21.65 (1.31%)

As on 15-Oct-2026IST

Market cap

₹2,120 Cr

Revenue (TTM)

₹514 Cr

P/E Ratio

68.7

P/B Ratio

12.3

Div. Yield

0 %

Edit

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Market cap (₹ Cr)	2,120	2,060	311	289	199
Revenue (₹ Cr)	514	775	72	152	143
Net Profit (₹ Cr)	30.87	65.45	19.61	19.58	14.10
Net Margin (%)	5.96	8.32	25.76	11.98	9.80
RoE (%)	17.97	23.13	21.62	31.06	24.92
Price to Earnings	68.69	35.10	15.88	14.78	14.16
Price-To-Book	12.34	7.01	3.16	1.90	2.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Operating Revenue	514.32	714.52	72.46	152.34	143.04
Total Income	518.00	727.25	76.61	163.48	143.81
Total Expenditure	453.23	629.29	48.49	128.79	116.02
EBITDA	61.10	85.24	23.97	23.55	27.02
Depreciation	7.04	3.54	1.20	0.46	0.78
EBIT	54.06	81.70	22.77	23.09	26.24
Interest	15.59	16.54	0.05	6.85	8.08
Other Income	3.67	12.72	4.15	11.14	0.77
Exceptional Items	--	--	--	--	--
Profit before Tax	42.14	77.88	26.87	27.39	18.93
Provision for Tax	11.27	19.79	6.80	7.81	4.83
Profit after Tax	30.87	58.08	20.06	19.58	14.10

Liabilities (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Shareholder's Funds	235.72	278.12	96.37	72.84	63.62
Minority Interest	--	12.83	--	--	0.37
Non-Current Liabilities	15.18	40.56	1.36	0.33	2.78
Current Liabilities	216.03	335.55	12.18	92.75	126.27
Total Liabilities	468.37	667.06	109.91	166.72	193.44

Assets (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Non-Current Assets	69.97	224.95	15.74	5.42	8.28
Current Assets	394.27	442.11	94.17	160.50	184.75
Total Assets	468.37	667.06	109.91	166.72	193.44
Total Debt*	130.06	122.13	0.00	31.87	75.42
Net Current Assets	178.24	106.56	81.99	67.75	58.48
Contingent Liabilities	46.18	362.78	4.64	30.03	48.87

Cashflow (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Cash From Operating Activities	-32.30	-9.68	10.75	-5.04	-11.10
Cash Flow from Investing Activities	-44.77	-33.33	-7.36	-0.41	-0.60
Cash from Financing Activities	72.92	68.51	-3.70	5.45	11.55
Net Cash Inflow / Outflow	-4.14	25.49	-0.31	0.00	-0.14

Ratios

Profitability Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
ROCE (%)	15.90	28.24	30.45	38.45	22.10
ROE (%)	17.97	24.45	22.69	31.06	24.92
ROA (%)	6.61	10.15	19.78	12.46	7.99
EBIT Margin (%)	12.59	13.71	38.81	22.77	19.43
Net Margin (%)	5.96	7.99	26.19	11.98	9.80
Cash Profit Margin (%)	7.37	8.62	29.34	13.16	10.40

Growth Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Revenue Growth (%)	0.00	79.68	0.39	13.13	17.36
EBIT Growth (%)	--	65.40	-8.70	31.77	38.44
Net Profit Growth (%)	0.00	74.74	-9.73	20.71	49.75
EPS Growth (%)	0.00	65.37	-9.73	20.71	50.22
Book Value Growth (%)	0.00	41.23	19.79	36.77	28.41

Valuation Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Price / Earnings	33.15	35.67	13.60	0.00	0.00
Price / Book Value	5.96	6.63	2.83	0.00	0.00
Dividend Yield (%)	0.00	0.12	1.35	--	--
EV/EBITDA	17.52	18.90	9.69	0.97	3.18
Market Cap (₹ Cr)	1,023.40	1,845.04	272.93	0.00	0.00

Solvency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Debt to Equity	0.76	0.44	0.00	0.44	1.19
Short term debt to equity ratio	0.50	0.24	--	0.42	1.01
Current Ratio	1.83	1.32	7.73	1.73	1.46
Quick Ratio	1.23	1.14	7.28	1.63	0.69
Interest Coverage	3.70	5.71	514.70	5.00	3.34

Operating Efficiency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Debtors to sales (%)	44.15	20.69	40.89	70.28	24.79
Asset Turnover	1.10	1.25	0.71	0.97	0.81
Receivable days	161.16	85.59	131.18	257.89	80.54
Inventory Days	91.28	18.62	26.79	16.13	233.87
Payable days	44.71	168.21	55.39	224.60	166.94
Cash Conversion Cycle	207.73	-64.00	102.58	49.43	147.47