Vinyas Innovative Peer Comparison

NSE: VINYAS

₹1,514.95

₹-36.70 (-2.37%)

As on 06-Nov-2026IST

Market cap

₹1,920 Cr

Revenue (TTM)

₹514 Cr

P/E Ratio

62.2

P/B Ratio

10.6

Div. Yield

0 %

Edit

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Market cap (₹ Cr)	1,920	2,003	311	277	241
Revenue (₹ Cr)	514	839	72	152	112
Net Profit (₹ Cr)	30.87	73.61	19.61	19.58	5.86
Net Margin (%)	5.96	8.65	25.76	11.98	5.18
RoE (%)	17.97	22.82	21.62	31.06	5.52
Price to Earnings	62.21	30.08	15.85	14.13	41.18
Price-To-Book	10.56	6.56	3.15	1.81	1.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Operating Revenue	514.32	714.52	72.46	152.34	117.67
Total Income	518.00	727.25	76.61	163.48	120.96
Total Expenditure	453.23	629.29	48.49	128.79	102.95
EBITDA	61.10	85.24	23.97	23.55	14.72
Depreciation	7.04	3.54	1.20	0.46	2.39
EBIT	54.06	81.70	22.77	23.09	12.32
Interest	15.59	16.54	0.05	6.85	5.73
Other Income	3.67	12.72	4.15	11.14	3.29
Exceptional Items	--	--	--	--	--
Profit before Tax	42.14	77.88	26.87	27.39	9.88
Provision for Tax	11.27	19.79	6.80	7.81	2.91
Profit after Tax	30.87	58.08	20.06	19.58	6.97

Liabilities (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Shareholder's Funds	235.72	278.12	96.37	72.84	110.35
Minority Interest	--	12.83	--	--	--
Non-Current Liabilities	15.18	40.56	1.36	0.33	31.62
Current Liabilities	216.03	335.55	12.18	92.75	116.01
Total Liabilities	468.37	667.06	109.91	166.72	257.97

Assets (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Non-Current Assets	69.97	224.95	15.74	5.42	55.72
Current Assets	394.27	442.11	94.17	160.50	202.26
Total Assets	468.37	667.06	109.91	166.72	257.97
Total Debt*	130.06	122.13	0.00	31.87	68.82
Net Current Assets	178.24	106.56	81.99	67.75	86.25
Contingent Liabilities	46.18	362.78	4.64	30.03	--

Cashflow (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Cash From Operating Activities	-32.30	-9.68	10.75	-5.04	7.18
Cash Flow from Investing Activities	-44.77	-33.33	-7.36	-0.41	-10.68
Cash from Financing Activities	72.92	68.51	-3.70	5.45	1.14
Net Cash Inflow / Outflow	-4.14	25.49	-0.31	0.00	-2.35

Ratios

Profitability Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
ROCE (%)	15.90	28.24	30.45	38.45	9.31
ROE (%)	17.97	24.45	22.69	31.06	6.60
ROA (%)	6.61	10.15	19.78	12.46	2.84
EBIT Margin (%)	12.59	13.71	38.81	22.77	15.30
Net Margin (%)	5.96	7.99	26.19	11.98	5.76
Cash Profit Margin (%)	7.37	8.62	29.34	13.16	6.82

Growth Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Revenue Growth (%)	0.00	79.68	0.39	13.13	-27.61
EBIT Growth (%)	--	65.40	-8.70	31.77	904.50
Net Profit Growth (%)	0.00	74.74	-9.73	20.71	159.84
EPS Growth (%)	0.00	65.37	-9.73	20.71	159.84
Book Value Growth (%)	0.00	41.23	19.79	36.77	9.53

Valuation Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Price / Earnings	33.15	35.67	13.60	0.00	19.45
Price / Book Value	5.96	6.63	2.83	0.00	1.23
Dividend Yield (%)	0.00	0.12	1.35	--	0.00
EV/EBITDA	17.52	18.90	9.69	0.97	10.96
Market Cap (₹ Cr)	1,023.40	1,845.04	272.93	0.00	135.58

Solvency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Debt to Equity	0.76	0.44	0.00	0.44	0.62
Short term debt to equity ratio	0.50	0.24	--	0.42	0.32
Current Ratio	1.83	1.32	7.73	1.73	1.74
Quick Ratio	1.23	1.14	7.28	1.63	1.02
Interest Coverage	3.70	5.71	514.70	5.00	2.72

Operating Efficiency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	Affordable Robotic
Debtors to sales (%)	44.15	20.69	40.89	70.28	46.42
Asset Turnover	1.10	1.25	0.71	0.97	0.56
Receivable days	161.16	85.59	131.18	257.89	185.63
Inventory Days	91.28	18.62	26.79	16.13	206.98
Payable days	44.71	168.21	55.39	224.60	185.91
Cash Conversion Cycle	207.73	-64.00	102.58	49.43	206.69