Vinyas Innovative Peer Comparison

NSE: VINYAS

₹1,432.35

₹-18.95 (-1.31%)

As on 18-Sep-2026IST

Market cap

₹1,933 Cr

Revenue (TTM)

₹397 Cr

P/E Ratio

62.6

P/B Ratio

--

Div. Yield

0 %

Edit

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Market cap (₹ Cr)	1,933	2,193	368	298	227
Revenue (₹ Cr)	397	775	72	135	143
Net Profit (₹ Cr)	19.42	65.45	19.61	16.22	14.10
Net Margin (%)	4.85	8.32	25.76	11.81	9.80
RoE (%)	14.12	23.13	21.62	43.28	24.92
Price to Earnings	62.62	37.37	18.78	15.20	16.11
Price-To-Book	--	7.47	3.74	2.24	2.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Operating Revenue	396.64	397.66	72.18	134.66	121.89
Total Income	400.15	404.62	75.64	137.37	122.39
Total Expenditure	355.77	345.39	44.84	111.84	102.32
EBITDA	40.87	52.27	27.34	22.82	19.57
Depreciation	5.66	2.71	0.94	0.47	0.47
EBIT	35.20	49.56	26.40	22.36	19.10
Interest	13.39	10.66	0.06	3.19	6.96
Other Income	3.52	6.96	3.46	2.70	0.50
Exceptional Items	--	--	--	--	--
Profit before Tax	25.33	45.86	29.81	21.87	12.64
Provision for Tax	5.91	12.62	7.58	5.64	3.23
Profit after Tax	19.42	33.24	22.22	16.22	9.41

Liabilities (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Shareholder's Funds	146.95	202.36	80.45	53.26	49.54
Minority Interest	--	5.64	--	--	0.34
Non-Current Liabilities	11.75	47.87	1.44	-0.19	2.41
Current Liabilities	171.06	222.00	11.08	95.35	107.43
Total Liabilities	330.03	477.87	92.97	149.17	160.04

Assets (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Non-Current Assets	43.55	86.09	42.81	5.32	6.83
Current Assets	286.21	391.78	50.16	143.11	152.90
Total Assets	330.03	477.87	92.97	149.17	160.04
Total Debt*	102.70	66.17	0.00	20.11	55.79
Net Current Assets	115.15	169.78	39.08	47.75	45.47
Contingent Liabilities	26.15	211.76	3.94	17.98	39.66

Cashflow (₹ Cr)

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Cash From Operating Activities	8.78	45.59	14.30	-19.20	-9.65
Cash Flow from Investing Activities	-2.20	-63.11	-12.19	0.48	-0.26
Cash from Financing Activities	-7.37	63.93	-2.71	19.71	10.23
Net Cash Inflow / Outflow	-0.79	46.42	-0.60	0.99	0.31

Ratios

Profitability Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
ROCE (%)	16.32	28.45	42.25	46.05	21.30
ROE (%)	14.12	24.59	31.44	43.28	23.39
ROA (%)	6.10	9.82	27.09	16.28	6.21
EBIT Margin (%)	11.19	14.89	42.67	18.96	16.47
Net Margin (%)	4.85	8.21	29.38	11.81	7.69
Cash Profit Margin (%)	6.33	9.04	32.09	12.40	8.11

Growth Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Revenue Growth (%)	25.04	90.41	30.08	-14.69	22.81
EBIT Growth (%)	19.90	51.70	67.67	-2.47	49.17
Net Profit Growth (%)	26.56	51.91	70.26	1.35	103.67
EPS Growth (%)	26.56	33.26	70.26	-4.69	78.03
Book Value Growth (%)	14.64	168.15	32.07	145.30	60.04

Valuation Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Price / Earnings	51.02	37.63	17.64	0.00	0.00
Price / Book Value	6.74	5.91	4.87	0.00	0.00
Dividend Yield (%)	0.00	0.16	0.94	--	--
EV/EBITDA	24.37	19.24	12.71	0.88	3.42
Market Cap (₹ Cr)	990.91	1,163.72	392.11	0.00	0.00

Solvency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Debt to Equity	0.70	0.34	0.00	0.38	1.13
Short term debt to equity ratio	0.60	0.07	--	0.32	0.94
Current Ratio	1.67	1.76	4.53	1.50	1.42
Quick Ratio	1.23	1.70	4.06	1.46	0.63
Interest Coverage	2.89	5.30	530.40	7.85	2.82

Operating Efficiency Ratios

	Vinyas Innovative	Advait Energy Transitions	Fluidomat	Leapfrog Engineering Services	IC Electricals
Debtors to sales (%)	44.64	47.08	31.11	80.35	22.70
Asset Turnover	1.24	1.17	0.88	1.35	0.80
Receivable days	121.98	105.70	90.84	163.40	94.96
Inventory Days	86.49	15.48	29.37	17.42	241.38
Payable days	46.70	169.03	58.93	293.03	200.15
Cash Conversion Cycle	161.78	-47.86	61.29	-112.20	136.20

Annual
Quarterly