Market cap
₹2,123 Cr
Revenue (TTM)
₹514 Cr
P/E Ratio
68.8
P/B Ratio
12.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
514.32
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
518.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
453.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
61.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
7.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
54.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
15.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
3.67
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
42.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
11.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
30.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
30.87
|
--
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
235.72
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
216.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
468.37
|
--
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
69.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
394.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
468.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
130.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
178.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
46.18
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-32.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-44.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
72.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-4.14
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
30.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
136.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-25.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-57.87
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
15.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
17.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
10.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.37
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.52
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
813.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
1,440.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
722.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,023.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.83
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.70
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
161.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
91.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
44.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
207.73
|
--
|
--
|
--
|
--
|
--
|