Organic Recycling Key Ratios
BSE: 543997
₹215.55
₹-2.80
(-1.28%)
As on 06-Nov-2026IST
Market cap
₹358 Cr
Revenue (TTM)
₹105 Cr
P/E Ratio
14.3
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 117.14 | 61.99 | 53.02 |
| EBIT | -- | -- | 57.60 | 62.03 | 44.38 |
| Net Profit | -- | -- | 60.56 | 90.05 | 49.96 |
| EPS | -- | -- | 60.56 | 60.33 | 36.14 |
| Book Value | -- | -- | -0.14 | 38.46 | 32.84 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 29.74 | 13.87 | 25.48 | 35.10 | 28.64 |
| Net Margin
| 27.91 | 13.55 | 23.73 | 32.05 | 27.96 |
| Return on equity
| 17.69 | 4.68 | 22.37 | 16.14 | 14.56 |
| Return on Capital
| 12.37 | 8.05 | 16.69 | 12.62 | 7.79 |
| Return on Assets
| 10.08 | 5.64 | 13.34 | 10.39 | 6.53 |
| Debt to Equity (x)
| -- | -- | 0.40 | 0.32 | 0.41 |
Profitability
ROCE
16.69
Lower than Peers by 4.17
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
16.69
|
12.62
|
7.79
|
8.77
|
-5.64
|
|
Peer Median
|
20.86
|
16.28
|
15.30
|
19.64
|
--
|
ROE
22.37
Higher than Peers by 2.98
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
22.37
|
16.14
|
14.56
|
22.15
|
-51.81
|
|
Peer Median
|
19.38
|
18.86
|
18.29
|
17.65
|
--
|
ROA
13.34
Higher than Peers by 1.16
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
13.34
|
10.39
|
6.53
|
3.46
|
-5.50
|
|
Peer Median
|
12.18
|
9.88
|
7.57
|
8.45
|
--
|
EBIT Margin
25.48
Lower than Peers by 16.43
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
25.48
|
35.10
|
28.64
|
25.45
|
-45.34
|
|
Peer Median
|
41.90
|
--
|
55.84
|
21.34
|
--
|
Net Margin
23.73
Higher than Peers by 14.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
23.73
|
32.05
|
27.96
|
14.42
|
-30.44
|
|
Peer Median
|
9.05
|
12.40
|
8.70
|
9.13
|
--
|
Cash Profit Margin
27.61
Higher than Peers by 27.61
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
27.61
|
40.31
|
37.93
|
34.84
|
4.20
|
|
Peer Median
|
0.00
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
117.14
Higher than Peers by 35.75
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
117.14
|
76.05
|
11.20
|
69.15
|
16.69
|
|
Peer Median
|
81.39
|
--
|
--
|
40.96
|
--
|
EBIT Growth
57.60
Lower than Peers by 39.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
57.60
|
115.71
|
25.14
|
194.95
|
-5.82
|
|
Peer Median
|
96.86
|
--
|
--
|
37.35
|
--
|
Net Profit Growth
60.56
Lower than Peers by 3.27
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
60.56
|
101.06
|
112.63
|
168.34
|
-19.02
|
|
Peer Median
|
63.83
|
--
|
--
|
24.24
|
--
|
EPS Growth
60.56
Lower than Peers by 32.71
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
60.56
|
78.77
|
43.58
|
154.56
|
-19.06
|
|
Peer Median
|
93.27
|
--
|
--
|
33.33
|
--
|
Book Value Growth
-0.14
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
-0.14
|
37.84
|
221.21
|
231.52
|
-41.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.40
Higher than Peers by 0.14
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.40
|
0.32
|
0.41
|
2.74
|
6.70
|
|
Peer Median
|
0.26
|
0.17
|
0.62
|
0.24
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.02
|
0.01
|
0.02
|
0.11
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.32
Higher than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
2.32
|
4.38
|
2.60
|
1.76
|
0.50
|
|
Peer Median
|
2.20
|
2.60
|
1.69
|
1.86
|
--
|
Quick Ratio
2.09
Lower than Peers by 1.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
2.09
|
4.21
|
2.54
|
1.72
|
0.48
|
|
Peer Median
|
3.59
|
--
|
4.08
|
5.71
|
--
|
Interest Coverage
30.43
Higher than Peers by 20.87
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
30.43
|
35.05
|
5.46
|
3.06
|
-2.20
|
|
Peer Median
|
9.56
|
9.11
|
4.32
|
6.06
|
--
|
Operating Efficiency
Debtors to sales
66.33
Higher than Peers by 28.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
66.33
|
104.61
|
128.90
|
126.56
|
136.79
|
|
Peer Median
|
38.01
|
--
|
28.82
|
22.19
|
--
|
Asset Turnover
0.56
Lower than Peers by 1.80
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.56
|
0.32
|
0.23
|
0.23
|
0.15
|
|
Peer Median
|
2.36
|
--
|
9.24
|
2.06
|
--
|
Receivable days
208.98
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
208.98
|
324.55
|
442.95
|
378.55
|
430.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
23.21
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
23.21
|
18.21
|
13.70
|
15.51
|
28.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
70.68
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
70.68
|
371.67
|
793.50
|
3,551.67
|
2,069.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
161.51
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
161.51
|
-28.91
|
-336.85
|
-3,157.62
|
-1,609.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.12
Lower than Peers by 18.40
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
5.12
|
9.54
|
20.84
|
--
|
--
|
|
Peer Median
|
23.51
|
23.71
|
43.12
|
39.73
|
--
|
Price / Book Value
1.72
Lower than Peers by 1.97
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
1.72
|
1.99
|
1.99
|
--
|
--
|
|
Peer Median
|
3.69
|
3.44
|
6.22
|
5.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.49
Lower than Peers by 12.47
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
7.49
|
10.95
|
17.25
|
6.31
|
23.78
|
|
Peer Median
|
19.96
|
33.35
|
45.90
|
17.05
|
--
|
Market Cap
192
Lower than Peers by 425
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Organic Recycling
|
192
|
224
|
162
|
--
|
--
|
|
Peer Median
|
618
|
383
|
590
|
298
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
