Organic Recycling Key Ratios
BSE: 543997
₹148.05
₹-0.40
(-0.27%)
As on 28-Aug-2026IST
Market cap
₹231 Cr
Revenue (TTM)
₹44 Cr
P/E Ratio
9.2
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 59.25 | 44.15 | 31.46 |
| EBIT | -- | -- | 56.39 | 56.84 | 22.11 |
| Net Profit | -- | -- | 102.32 | 70.31 | 21.96 |
| EPS | -- | -- | 79.89 | 50.51 | 18.48 |
| Book Value | -- | -- | 34.71 | 97.80 | 27.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 27.41 | -2.62 | 28.13 | 28.64 | 25.45 |
| Net Margin
| 24.88 | 3.15 | 32.26 | 27.96 | 14.42 |
| Return on equity
| 17.35 | -5.84 | 15.36 | 14.56 | 22.15 |
| Return on Capital
| 9.55 | 3.71 | 12.09 | 7.79 | 8.77 |
| Return on Assets
| 6.70 | 1.97 | 10.11 | 6.53 | 3.46 |
| Debt to Equity (x)
| -- | -- | 0.29 | 0.41 | 2.74 |
Profitability
ROCE
12.09
Lower than Peers by 4.19
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
12.09
|
7.79
|
8.77
|
-5.64
|
-4.46
|
|
Peer Median
|
16.28
|
15.30
|
19.64
|
14.40
|
--
|
ROE
15.36
Lower than Peers by 3.51
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
15.36
|
14.56
|
22.15
|
-51.81
|
-29.47
|
|
Peer Median
|
18.86
|
18.29
|
17.65
|
12.90
|
--
|
ROA
10.11
Higher than Peers by 0.23
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
10.11
|
6.53
|
3.46
|
-5.50
|
-4.75
|
|
Peer Median
|
9.88
|
7.57
|
8.45
|
7.32
|
--
|
EBIT Margin
28.13
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
28.13
|
28.64
|
25.45
|
-45.34
|
-50.00
|
|
Peer Median
|
--
|
55.84
|
21.34
|
19.21
|
--
|
Net Margin
32.26
Higher than Peers by 19.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
32.26
|
27.96
|
14.42
|
-30.44
|
-28.46
|
|
Peer Median
|
12.40
|
8.70
|
9.13
|
8.58
|
--
|
Cash Profit Margin
43.74
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
43.74
|
37.93
|
34.84
|
4.20
|
15.61
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
59.25
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
59.25
|
11.20
|
69.15
|
16.69
|
12.32
|
|
Peer Median
|
--
|
--
|
40.96
|
78.80
|
--
|
EBIT Growth
56.39
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
56.39
|
25.14
|
194.95
|
-5.82
|
63.64
|
|
Peer Median
|
--
|
--
|
37.35
|
300.95
|
--
|
Net Profit Growth
102.32
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
102.32
|
112.63
|
168.34
|
-19.02
|
80.04
|
|
Peer Median
|
--
|
--
|
24.24
|
396.58
|
--
|
EPS Growth
79.90
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
79.90
|
43.58
|
154.56
|
-19.06
|
80.04
|
|
Peer Median
|
--
|
--
|
33.33
|
342.84
|
--
|
Book Value Growth
51.50
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
51.50
|
221.21
|
231.52
|
-41.17
|
-25.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.29
Higher than Peers by 0.12
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.29
|
0.41
|
2.74
|
6.70
|
4.06
|
|
Peer Median
|
0.17
|
0.62
|
0.24
|
0.36
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.01
|
0.02
|
0.11
|
0.92
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.38
Higher than Peers by 2.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
5.38
|
2.60
|
1.76
|
0.50
|
0.63
|
|
Peer Median
|
2.60
|
1.69
|
1.86
|
1.71
|
--
|
Quick Ratio
5.13
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
5.13
|
2.54
|
1.72
|
0.48
|
0.59
|
|
Peer Median
|
--
|
4.08
|
5.71
|
4.46
|
--
|
Interest Coverage
50.31
Higher than Peers by 41.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
50.31
|
5.46
|
3.06
|
-2.20
|
-2.02
|
|
Peer Median
|
9.11
|
4.32
|
6.06
|
7.39
|
--
|
Operating Efficiency
Debtors to sales
83.38
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
83.38
|
128.90
|
126.56
|
136.79
|
115.95
|
|
Peer Median
|
--
|
28.82
|
22.19
|
9,644.00
|
--
|
Asset Turnover
0.28
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
0.28
|
0.23
|
0.23
|
0.15
|
0.13
|
|
Peer Median
|
--
|
9.24
|
2.06
|
1.12
|
--
|
Receivable days
299.89
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
299.89
|
442.95
|
378.55
|
430.99
|
353.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
20.13
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
20.13
|
13.70
|
15.51
|
28.36
|
33.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
230.24
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
230.24
|
793.50
|
3,551.67
|
2,069.24
|
938.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
89.78
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
89.78
|
-336.85
|
-3,157.62
|
-1,609.89
|
-552.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.22
Lower than Peers by 9.49
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
14.22
|
20.84
|
--
|
--
|
--
|
|
Peer Median
|
23.71
|
43.12
|
39.73
|
20.53
|
--
|
Price / Book Value
1.81
Lower than Peers by 1.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
1.81
|
1.99
|
--
|
--
|
--
|
|
Peer Median
|
3.44
|
6.22
|
5.37
|
3.03
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.22
Lower than Peers by 22.13
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
11.22
|
17.25
|
6.31
|
23.78
|
15.70
|
|
Peer Median
|
33.35
|
45.90
|
17.05
|
10.81
|
--
|
Market Cap
224
Lower than Peers by 159
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Organic Recycling
|
224
|
162
|
--
|
--
|
--
|
|
Peer Median
|
383
|
590
|
298
|
218
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
