Cellecor Gadgets Peer Comparison

NSE: CELLECOR

₹28.95

₹-0.45 (-1.53%)

As on 13-Oct-2026IST

Market cap

₹687 Cr

Revenue (TTM)

₹1,292 Cr

P/E Ratio

17.3

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Market cap (₹ Cr)	687	7,491	7,104	5,154	538
Revenue (₹ Cr)	1,292	2,924	7,863	2,351	670
Net Profit (₹ Cr)	39.61	138.98	206.16	59.28	20.00
Net Margin (%)	3.07	4.74	2.62	2.52	2.97
RoE (%)	22.25	21.12	12.25	26.30	16.87
Price to Earnings	17.33	53.90	34.46	86.14	26.91
Price-To-Book	3.35	9.78	4.07	8.79	3.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Operating Revenue	1,291.81	2,671.62	7,183.26	2,351.03	591.43
Total Income	1,292.20	2,681.49	7,191.45	2,352.85	595.25
Total Expenditure	1,220.54	2,443.71	6,745.05	2,225.88	566.85
EBITDA	71.27	227.90	438.21	125.15	24.57
Depreciation	0.98	40.46	156.16	29.05	2.90
EBIT	70.29	187.44	282.05	96.10	21.68
Interest	17.34	38.90	153.67	16.47	2.82
Other Income	0.39	9.87	8.19	1.82	3.82
Exceptional Items	--	-1.53	6.84	--	--
Profit before Tax	53.34	156.89	143.41	81.45	22.67
Provision for Tax	13.73	39.96	36.27	22.17	5.91
Profit after Tax	39.61	116.92	107.14	59.28	16.76

Liabilities (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Shareholder's Funds	204.67	688.42	1,626.14	225.45	132.59
Minority Interest	--	--	--	5.89	--
Non-Current Liabilities	42.25	205.06	1,196.93	108.66	45.18
Current Liabilities	220.09	568.89	921.78	233.75	25.85
Total Liabilities	467.80	1,471.00	3,797.09	575.42	203.91

Assets (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Non-Current Assets	23.22	383.15	2,065.38	172.13	61.58
Current Assets	442.16	1,079.23	1,679.47	401.61	142.04
Total Assets	467.80	1,471.00	3,797.09	575.42	203.91
Total Debt*	141.76	330.66	891.12	162.59	3.42
Net Current Assets	222.07	510.33	757.69	167.87	116.19
Contingent Liabilities	--	--	17.86	2.85	2.50

Cashflow (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Cash From Operating Activities	1.11	74.95	443.71	32.52	1.52
Cash Flow from Investing Activities	-4.70	-49.31	-125.40	-30.71	-18.98
Cash from Financing Activities	12.69	-21.46	-299.10	1.81	19.43
Net Cash Inflow / Outflow	9.10	4.18	19.22	3.62	1.97

Ratios

Profitability Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
ROCE (%)	22.74	20.82	11.84	25.23	21.90
ROE (%)	22.25	18.55	6.81	26.30	15.82
ROA (%)	9.88	8.73	2.92	10.33	9.89
EBIT Margin (%)	5.55	8.90	6.21	5.40	4.80
Net Margin (%)	3.07	4.36	1.49	2.52	2.82
Cash Profit Margin (%)	3.14	5.89	3.60	3.76	3.32

Growth Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Revenue Growth (%)	25.91	18.22	6.71	0.00	33.59
EBIT Growth (%)	29.83	12.24	-3.01	53.96	29.91
Net Profit Growth (%)	28.19	10.83	-33.24	0.00	21.33
EPS Growth (%)	26.45	10.42	-33.24	48.12	7.96
Book Value Growth (%)	32.71	20.26	7.07	0.00	67.06

Valuation Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Price / Earnings	12.73	52.82	31.66	0.00	17.21
Price / Book Value	2.48	8.97	2.09	0.00	2.18
Dividend Yield (%)	0.00	0.26	0.00	--	0.20
EV/EBITDA	8.58	26.82	9.48	1.57	9.98
Market Cap (₹ Cr)	504.19	6,175.98	3,391.22	0.00	288.50

Solvency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Debt to Equity	0.70	0.48	0.55	0.72	0.03
Short term debt to equity ratio	0.40	0.48	0.40	0.71	0.01
Current Ratio	2.01	1.90	1.82	1.72	5.49
Quick Ratio	0.90	0.42	0.48	0.34	1.77
Interest Coverage	4.08	5.03	1.93	5.95	9.03

Operating Efficiency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	Bhatia Comm
Debtors to sales (%)	8.30	0.01	0.77	0.50	1.40
Asset Turnover	3.22	2.00	1.99	4.10	3.49
Receivable days	20.92	0.05	3.23	1.82	4.22
Inventory Days	63.99	105.10	61.61	50.06	49.35
Payable days	21.77	27.85	3.63	7.83	9.96
Cash Conversion Cycle	63.14	77.29	61.21	44.05	43.62