Cellecor Gadgets Peer Comparison

NSE: CELLECOR

₹28.15

₹-0.40 (-1.40%)

As on 04-Nov-2026 10:04IST

Market cap

₹677 Cr

Revenue (TTM)

₹1,292 Cr

P/E Ratio

17.1

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Market cap (₹ Cr)	677	6,821	5,921	4,725	595
Revenue (₹ Cr)	1,292	3,053	7,863	2,351	2,392
Net Profit (₹ Cr)	39.61	144.26	206.16	59.28	25.49
Net Margin (%)	3.07	4.71	2.62	2.52	1.06
RoE (%)	22.25	19.97	12.25	26.30	28.90
Price to Earnings	17.09	47.28	28.72	78.97	23.35
Price-To-Book	3.31	8.88	3.39	8.06	5.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Operating Revenue	1,291.81	2,671.62	7,183.26	2,351.03	2,391.69
Total Income	1,292.20	2,681.49	7,191.45	2,352.85	2,398.69
Total Expenditure	1,220.54	2,443.71	6,745.05	2,225.88	2,350.74
EBITDA	71.27	227.90	438.21	125.15	40.94
Depreciation	0.98	40.46	156.16	29.05	0.08
EBIT	70.29	187.44	282.05	96.10	40.87
Interest	17.34	38.90	153.67	16.47	13.56
Other Income	0.39	9.87	8.19	1.82	7.00
Exceptional Items	--	-1.53	6.84	--	--
Profit before Tax	53.34	156.89	143.41	81.45	34.31
Provision for Tax	13.73	39.96	36.27	22.17	8.82
Profit after Tax	39.61	116.92	107.14	59.28	25.49

Liabilities (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Shareholder's Funds	204.67	688.42	1,626.14	225.45	100.95
Minority Interest	--	--	--	5.89	--
Non-Current Liabilities	42.25	205.06	1,196.93	108.66	-0.04
Current Liabilities	220.09	568.89	921.78	233.75	252.70
Total Liabilities	467.80	1,471.00	3,797.09	575.42	353.65

Assets (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Non-Current Assets	23.22	383.15	2,065.38	172.13	15.43
Current Assets	442.16	1,079.23	1,679.47	401.61	338.19
Total Assets	467.80	1,471.00	3,797.09	575.42	353.65
Total Debt*	141.76	330.66	891.12	162.59	172.03
Net Current Assets	222.07	510.33	757.69	167.87	85.49
Contingent Liabilities	--	--	17.86	2.85	--

Cashflow (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Cash From Operating Activities	1.11	74.95	443.71	32.52	15.44
Cash Flow from Investing Activities	-4.70	-49.31	-125.40	-30.71	-7.49
Cash from Financing Activities	12.69	-21.46	-299.10	1.81	29.15
Net Cash Inflow / Outflow	9.10	4.18	19.22	3.62	37.10

Ratios

Profitability Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
ROCE (%)	22.74	20.82	11.84	25.23	19.89
ROE (%)	22.25	18.55	6.81	26.30	28.90
ROA (%)	9.88	8.73	2.92	10.33	8.20
EBIT Margin (%)	5.55	8.90	6.21	5.40	2.00
Net Margin (%)	3.07	4.36	1.49	2.52	1.06
Cash Profit Margin (%)	3.14	5.89	3.60	3.76	1.07

Growth Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Revenue Growth (%)	25.91	18.22	6.71	0.00	49.84
EBIT Growth (%)	29.83	12.24	-3.01	53.96	72.59
Net Profit Growth (%)	28.19	10.83	-33.24	0.00	102.63
EPS Growth (%)	26.45	10.42	-33.24	48.12	102.63
Book Value Growth (%)	32.71	20.26	7.07	0.00	33.78

Valuation Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Price / Earnings	12.73	52.82	31.66	0.00	12.38
Price / Book Value	2.48	8.97	2.09	0.00	3.12
Dividend Yield (%)	0.00	0.26	0.00	--	0.00
EV/EBITDA	8.58	26.82	9.48	1.57	8.68
Market Cap (₹ Cr)	504.19	6,175.98	3,391.22	0.00	315.46

Solvency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Debt to Equity	0.70	0.48	0.55	0.72	1.70
Short term debt to equity ratio	0.40	0.48	0.40	0.71	1.70
Current Ratio	2.01	1.90	1.82	1.72	1.34
Quick Ratio	0.90	0.42	0.48	0.34	0.79
Interest Coverage	4.08	5.03	1.93	5.95	3.53

Operating Efficiency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	SS Retail	HP Telecom India
Debtors to sales (%)	8.30	0.01	0.77	0.50	3.00
Asset Turnover	3.22	2.00	1.99	4.10	7.69
Receivable days	20.92	0.05	3.23	1.82	10.72
Inventory Days	63.99	105.10	61.61	50.06	16.89
Payable days	21.77	27.85	3.63	7.83	10.28
Cash Conversion Cycle	63.14	77.29	61.21	44.05	17.33