Cellecor Gadgets Peer Comparison

NSE: CELLECOR

₹29.20

₹-0.80 (-2.67%)

As on 21-Sep-2026IST

Market cap

₹649 Cr

Revenue (TTM)

₹1,026 Cr

P/E Ratio

16.4

P/B Ratio

--

Div. Yield

0 %

Edit

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Market cap (₹ Cr)	649	8,130	7,414	559	506
Revenue (₹ Cr)	1,026	2,924	7,863	670	2,392
Net Profit (₹ Cr)	30.90	138.98	206.16	20.00	25.49
Net Margin (%)	3.01	4.74	2.62	2.97	1.06
RoE (%)	25.44	21.12	12.25	16.87	28.90
Price to Earnings	16.39	58.50	35.96	27.96	19.86
Price-To-Book	--	10.62	4.24	4.01	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Operating Revenue	1,025.95	2,259.78	6,731.31	442.72	1,596.16
Total Income	1,025.98	2,267.55	6,740.45	444.79	1,597.72
Total Expenditure	971.66	2,055.71	6,280.19	422.93	1,569.94
EBITDA	54.28	204.06	451.12	19.79	26.22
Depreciation	0.86	37.02	126.69	1.79	0.10
EBIT	53.43	167.04	324.42	18.00	26.11
Interest	12.03	31.70	117.52	1.75	10.59
Other Income	0.03	7.78	9.14	2.07	1.56
Exceptional Items	--	--	--	--	--
Profit before Tax	41.43	143.12	216.04	18.31	17.08
Provision for Tax	10.53	37.62	55.56	4.49	4.51
Profit after Tax	30.90	105.50	160.49	13.82	12.58

Liabilities (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Shareholder's Funds	156.01	583.65	1,518.76	88.57	75.46
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.04	173.35	1,100.10	20.80	0.12
Current Liabilities	179.19	458.69	978.28	25.92	192.47
Total Liabilities	335.49	1,223.44	3,637.34	135.65	268.08

Assets (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Non-Current Assets	19.47	302.52	1,900.75	42.75	15.25
Current Assets	315.69	913.17	1,696.39	92.54	252.80
Total Assets	335.49	1,223.44	3,637.34	135.65	268.08
Total Debt*	120.89	278.36	983.99	8.26	132.89
Net Current Assets	136.50	454.48	718.11	66.62	60.33
Contingent Liabilities	--	--	12.26	2.50	--

Cashflow (₹ Cr)

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Cash From Operating Activities	-33.62	-40.82	175.79	5.17	-50.76
Cash Flow from Investing Activities	-18.40	-44.66	-331.98	-8.09	-2.59
Cash from Financing Activities	69.32	94.04	101.24	-5.94	57.93
Net Cash Inflow / Outflow	17.31	8.56	-54.94	-8.87	4.57

Ratios

Profitability Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
ROCE (%)	24.21	23.72	14.55	21.80	16.39
ROE (%)	25.44	20.09	11.11	19.00	24.05
ROA (%)	11.87	10.12	4.85	10.80	4.64
EBIT Margin (%)	5.29	9.37	6.84	4.94	1.74
Net Margin (%)	3.01	4.65	2.38	3.11	0.79
Cash Profit Margin (%)	3.10	6.31	4.19	3.53	0.79

Growth Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Revenue Growth (%)	105.00	29.63	7.09	6.99	47.98
EBIT Growth (%)	83.17	21.74	0.16	18.48	41.22
Net Profit Growth (%)	91.99	36.89	-12.75	19.97	46.42
EPS Growth (%)	84.93	36.38	-12.75	19.96	7.47
Book Value Growth (%)	70.12	19.75	10.89	20.10	159.12

Valuation Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Price / Earnings	37.55	54.33	29.19	21.86	11.61
Price / Book Value	7.58	10.01	3.08	3.81	1.94
Dividend Yield (%)	0.00	0.25	0.00	0.17	0.00
EV/EBITDA	23.19	27.80	12.25	13.89	8.81
Market Cap (₹ Cr)	1,160.24	5,731.92	4,684.32	301.98	146.05

Solvency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Debt to Equity	0.79	0.49	0.65	0.10	1.76
Short term debt to equity ratio	0.77	0.48	0.49	0.09	1.76
Current Ratio	1.76	1.99	1.73	3.57	1.31
Quick Ratio	0.59	0.47	0.48	1.11	0.88
Interest Coverage	4.44	5.51	2.84	11.44	2.61

Operating Efficiency Ratios

	Cellecor Gadgets	Aditya Vision	Electronics Mart	Bhatia Comm	HP Telecom India
Debtors to sales (%)	3.99	0.01	1.10	1.22	4.30
Asset Turnover	3.94	2.17	2.07	3.46	5.89
Receivable days	10.64	0.06	6.81	4.74	13.99
Inventory Days	53.72	91.36	58.62	47.58	23.32
Payable days	11.68	20.18	3.16	12.00	22.96
Cash Conversion Cycle	52.68	71.24	62.27	40.32	14.35

Annual
Quarterly