Cellecor Gadgets Key Ratios
NSE: CELLECOR
₹33.35
₹-1.15
(-3.33%)
As on 27-Aug-2026IST
Market cap
₹767 Cr
Revenue (TTM)
₹1,026 Cr
P/E Ratio
19.4
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 105.00 | 103.75 | -- |
| EBIT | -- | -- | 83.96 | 161.36 | -- |
| Net Profit | -- | -- | 91.99 | 143.68 | -- |
| EPS | -- | -- | 84.93 | 94.67 | -- |
| Book Value | -- | -- | 63.86 | 227.99 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 5.20 | -- | 5.21 | 5.80 | 4.58 |
| Net Margin
| 3.09 | -- | 3.01 | 3.22 | 3.05 |
| Return on equity
| 52.40 | -- | 25.44 | 31.03 | 100.74 |
| Return on Capital
| 39.02 | -- | 24.21 | 29.21 | 63.63 |
| Return on Assets
| 13.90 | -- | 11.87 | 12.59 | 17.25 |
| Debt to Equity (x)
| -- | -- | 0.79 | 0.83 | 1.51 |
Profitability
ROCE
24.21
Higher than Peers by 4.26
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
24.21
|
29.21
|
63.63
|
170.79
|
-31.93
|
|
Peer Median
|
19.95
|
35.98
|
15.12
|
--
|
--
|
ROE
25.44
Higher than Peers by 3.33
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
25.44
|
31.03
|
100.74
|
186.74
|
-31.93
|
|
Peer Median
|
22.11
|
59.86
|
12.08
|
--
|
--
|
ROA
11.87
Higher than Peers by 3.43
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
11.87
|
12.59
|
17.25
|
17.98
|
-24.20
|
|
Peer Median
|
8.44
|
12.51
|
6.25
|
--
|
--
|
EBIT Margin
5.21
Lower than Peers by 2.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
5.21
|
5.80
|
4.58
|
2.47
|
--
|
|
Peer Median
|
7.39
|
--
|
7.85
|
--
|
--
|
Net Margin
3.01
Higher than Peers by 0.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
3.01
|
3.22
|
3.05
|
1.76
|
--
|
|
Peer Median
|
2.85
|
3.02
|
2.08
|
--
|
--
|
Cash Profit Margin
3.10
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
3.10
|
3.32
|
3.23
|
1.78
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
105.00
Higher than Peers by 75.38
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
105.00
|
89.31
|
117.95
|
--
|
--
|
|
Peer Median
|
29.63
|
--
|
49.92
|
--
|
--
|
EBIT Growth
83.96
Lower than Peers by 10.98
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
83.96
|
139.95
|
304.44
|
12,466.94
|
--
|
|
Peer Median
|
94.95
|
--
|
96.56
|
--
|
--
|
Net Profit Growth
91.99
Higher than Peers by 55.12
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
91.99
|
99.40
|
277.96
|
8,924.79
|
--
|
|
Peer Median
|
36.88
|
--
|
38.36
|
--
|
--
|
EPS Growth
84.93
Higher than Peers by 64.98
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
84.93
|
19.49
|
233.89
|
8,924.79
|
--
|
|
Peer Median
|
19.95
|
--
|
--
|
--
|
--
|
Book Value Growth
70.12
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
70.12
|
551.12
|
524.61
|
2,817.41
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.79
Higher than Peers by 0.11
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
0.79
|
0.83
|
1.51
|
0.55
|
--
|
|
Peer Median
|
0.68
|
1.20
|
1.00
|
--
|
--
|
Short term debt to equity ratio
0.77
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
0.77
|
0.71
|
1.03
|
0.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
Lower than Peers by 0.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
1.76
|
1.92
|
1.36
|
1.15
|
4.13
|
|
Peer Median
|
1.95
|
1.45
|
1.34
|
--
|
--
|
Quick Ratio
0.59
Lower than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
0.59
|
0.96
|
0.34
|
0.57
|
4.13
|
|
Peer Median
|
1.14
|
--
|
0.45
|
--
|
--
|
Interest Coverage
4.44
Higher than Peers by 0.92
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
4.44
|
3.93
|
7.97
|
554.22
|
--
|
|
Peer Median
|
3.52
|
3.91
|
2.65
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.99
Higher than Peers by 1.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
3.99
|
3.78
|
2.70
|
0.76
|
--
|
|
Peer Median
|
2.55
|
--
|
2.53
|
--
|
--
|
Asset Turnover
3.94
Higher than Peers by 0.42
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
3.94
|
3.92
|
5.65
|
10.21
|
--
|
|
Peer Median
|
3.52
|
--
|
3.70
|
--
|
--
|
Receivable days
10.64
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
10.64
|
9.50
|
5.57
|
2.77
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
53.72
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
53.72
|
52.34
|
43.78
|
36.05
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
11.68
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
11.68
|
17.32
|
35.56
|
27.69
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
52.68
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
52.68
|
44.52
|
13.79
|
11.14
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
37.55
Higher than Peers by 7.46
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
37.55
|
2.62
|
--
|
--
|
--
|
|
Peer Median
|
30.08
|
54.70
|
28.15
|
--
|
--
|
Price / Book Value
7.58
Higher than Peers by 3.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
7.58
|
4.68
|
--
|
--
|
--
|
|
Peer Median
|
4.38
|
6.70
|
2.15
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.19
Lower than Peers by 0.20
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
23.19
|
16.57
|
1.65
|
0.19
|
--
|
|
Peer Median
|
23.38
|
51.74
|
14.11
|
--
|
--
|
Market Cap
1,160
Higher than Peers by 582
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cellecor Gadgets
|
1,160
|
421
|
--
|
--
|
--
|
|
Peer Median
|
578
|
637
|
213
|
--
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
