Market cap
₹101 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
10.5
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
32.99
|
23.45
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
33.23
|
23.57
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
22.79
|
14.40
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
10.19
|
9.05
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.83
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
9.36
|
8.80
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.17
|
0.39
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.24
|
0.12
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.43
|
8.53
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.87
|
2.43
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
7.56
|
6.11
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.56
|
6.11
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.31
|
27.75
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.91
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.15
|
1.99
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
39.93
|
29.91
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.76
|
14.16
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
34.61
|
15.74
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
39.93
|
29.91
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
2.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
32.46
|
13.75
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.41
|
1.48
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.74
|
-4.96
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-10.47
|
-6.35
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
2.59
|
13.11
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.14
|
1.80
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.24
|
8.27
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
11.37
|
8.61
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
47.83
|
37.59
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
9.13
|
-6.72
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-5.15
|
-15.53
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
29.25
|
32.16
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
23.97
|
22.01
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
21.82
|
20.43
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
28.37
|
37.54
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
22.75
|
25.91
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
25.44
|
27.10
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
6.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
23.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
23.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
27.24
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.28
|
21.49
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.63
|
4.73
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.03
|
14.05
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
125.75
|
177.75
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
360.00
|
353.65
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
125.60
|
86.00
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
92.84
|
131.23
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
16.09
|
7.90
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
15.01
|
5.27
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
56.67
|
22.87
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.11
|
25.03
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.95
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
91.06
|
91.37
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
41.73
|
81.45
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
135.49
|
-467.11
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-2.69
|
639.92
|
--
|
--
|
--
|
--
|