JSW Infrastructure Peer Comparison

NSE: JSWINFRA | BSE: 543994

₹342.95

₹5.00 (1.48%)

As on 28-Aug-2026IST

Market cap

₹79,896 Cr

Revenue (TTM)

₹5,582 Cr

P/E Ratio

53.8

P/B Ratio

4.5

Div. Yield

0.3 %

Edit

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Market cap (₹ Cr)	79,896	3,92,848	5,693	3,146	56
Revenue (₹ Cr)	5,582	40,430	969	1,322	10
Net Profit (₹ Cr)	1,514.93	13,308.37	64.53	39.34	-12.17
Net Margin (%)	25.70	30.87	6.55	2.96	-115.40
RoE (%)	14.72	16.30	14.09	3.31	-15.04
Price to Earnings	53.79	29.96	88.92	79.98	--
Price-To-Book	4.52	3.93	11.15	2.53	0.90

Income Statement (₹ Cr)

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Operating Revenue	5,361.44	38,735.77	767.10	1,142.14	9.87
Total Income	5,713.97	40,854.36	780.55	1,147.97	10.70
Total Expenditure	2,764.29	15,884.36	698.53	1,002.43	16.88
EBITDA	2,597.15	22,851.41	68.57	139.71	-7.01
Depreciation	614.12	5,517.38	15.57	151.59	3.93
EBIT	1,983.03	17,334.03	53.00	-11.88	-10.94
Interest	382.99	4,653.98	14.08	38.09	1.26
Other Income	352.53	2,118.59	13.45	5.83	0.83
Exceptional Items	-79.73	-207.70	--	18.05	-1.71
Profit before Tax	1,872.84	14,848.56	52.41	-26.09	-13.08
Provision for Tax	325.94	2,066.53	14.30	1.37	0.36
Profit after Tax	1,546.90	12,782.03	38.11	-27.46	-13.44

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Shareholder's Funds	10,877.50	96,125.30	403.73	1,221.49	62.85
Minority Interest	815.24	2,856.18	4.34	--	4.71
Non-Current Liabilities	6,194.02	68,356.70	25.41	692.65	28.54
Current Liabilities	1,948.03	15,760.35	286.04	734.48	17.26
Total Liabilities	20,215.11	1,83,098.53	724.66	2,648.62	117.83

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Non-Current Assets	15,412.34	1,61,123.70	107.21	1,926.76	52.05
Current Assets	4,409.99	21,974.83	612.31	721.86	64.88
Total Assets	20,215.11	1,83,098.53	724.66	2,648.62	117.83
Total Debt*	6,409.86	55,102.97	49.52	922.93	0.00
Net Current Assets	2,461.96	6,214.48	326.28	-12.62	47.62
Contingent Liabilities	148.91	1,472.66	173.55	424.14	196.33

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Cash From Operating Activities	2,021.50	20,356.25	55.44	111.95	-8.52
Cash Flow from Investing Activities	-2,062.15	-13,190.70	-95.26	-477.03	1.41
Cash from Financing Activities	227.15	-5,483.40	51.67	362.94	14.30
Net Cash Inflow / Outflow	186.50	1,682.15	11.84	-2.14	7.18

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
ROCE (%)	14.26	15.03	16.63	0.61	-19.14
ROE (%)	15.24	16.16	11.83	-2.22	-21.77
ROA (%)	8.52	8.08	5.71	-1.09	-11.36
EBIT Margin (%)	55.02	64.46	10.69	12.74	-62.63
Net Margin (%)	27.07	31.29	4.88	-2.39	-125.55
Cash Profit Margin (%)	40.31	47.24	7.00	10.87	-96.36

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Revenue Growth (%)	19.78	27.11	23.30	20.80	-28.52
EBIT Growth (%)	9.67	21.36	39.20	-29.04	-295.01
Net Profit Growth (%)	1.67	15.56	47.93	-182.75	-151.53
EPS Growth (%)	0.78	8.25	42.72	-182.75	-139.19
Book Value Growth (%)	13.14	54.10	56.96	-2.69	3.66

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Price / Earnings	32.93	23.63	56.35	0.00	0.00
Price / Book Value	4.65	3.15	5.50	1.25	0.89
Dividend Yield (%)	0.37	0.57	0.19	0.00	0.00
EV/EBITDA	18.39	13.99	26.33	16.48	-7.43
Market Cap (₹ Cr)	50,159.49	3,02,599.96	2,165.59	1,523.96	55.95

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Debt to Equity	0.59	0.57	0.13	0.76	0.00
Short term debt to equity ratio	0.02	0.01	0.06	0.11	--
Current Ratio	2.26	1.39	2.14	0.98	3.76
Quick Ratio	2.19	1.35	1.86	0.80	3.76
Interest Coverage	5.89	4.19	4.72	0.32	-9.37

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Debtors to sales (%)	19.73	16.48	43.13	22.09	310.85
Asset Turnover	0.30	0.24	1.15	0.45	0.08
Receivable days	63.55	50.95	154.13	68.30	1,149.60
Inventory Days	9.57	5.69	40.72	40.07	0.00
Payable days	--	--	134.69	--	--
Cash Conversion Cycle	--	--	60.16	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.