JSW Infrastructure Peer Comparison

NSE: JSWINFRA | BSE: 543994

₹338.75

₹5.00 (1.50%)

As on 09-Oct-2026IST

Market cap

₹78,579 Cr

Revenue (TTM)

₹5,582 Cr

P/E Ratio

52.9

P/B Ratio

4.4

Div. Yield

0.3 %

Edit

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Market cap (₹ Cr)	78,579	4,05,497	6,377	2,479	56
Revenue (₹ Cr)	5,582	40,430	969	1,322	10
Net Profit (₹ Cr)	1,514.93	13,308.37	64.53	39.34	-12.17
Net Margin (%)	25.70	30.87	6.55	2.96	-115.40
RoE (%)	14.72	16.30	14.09	3.31	-15.04
Price to Earnings	52.91	30.93	99.60	63.02	--
Price-To-Book	4.44	4.06	12.49	1.99	0.91

Income Statement (₹ Cr)

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Operating Revenue	5,582.42	40,430.43	969.12	1,321.53	9.68
Total Income	5,895.32	43,105.89	984.52	1,327.27	10.55
Total Expenditure	2,948.71	16,386.43	863.35	1,058.87	15.24
EBITDA	2,633.71	24,044.00	105.77	262.66	-5.56
Depreciation	636.45	5,973.74	15.94	159.68	4.02
EBIT	1,997.26	18,070.26	89.83	102.99	-9.58
Interest	367.36	5,042.31	19.99	67.45	1.38
Other Income	312.90	2,675.46	15.40	5.74	0.87
Exceptional Items	-79.73	-207.70	-1.21	0.00	-1.71
Profit before Tax	1,863.07	15,495.71	84.03	41.28	-11.81
Provision for Tax	348.14	2,187.34	19.49	1.95	0.37
Profit after Tax	1,514.93	13,308.37	64.53	39.34	-12.17

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Shareholder's Funds	10,877.50	96,125.30	492.90	1,244.55	62.85
Minority Interest	-29.67	-8.91	-0.51	0.00	0.47
Non-Current Liabilities	6,717.67	70,572.93	31.36	735.28	33.02
Current Liabilities	1,948.04	15,760.35	357.41	1,120.08	17.26
Total Liabilities	20,215.11	1,83,098.53	890.45	3,067.53	117.83

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Non-Current Assets	13,721.94	1,43,104.23	115.26	2,108.55	43.25
Current Assets	4,422.45	21,974.83	756.20	990.85	64.88
Total Assets	20,215.11	1,83,098.53	890.45	3,067.53	117.83
Total Debt*	6,409.86	55,102.97	84.16	1,087.49	0.00
Net Current Assets	2,474.41	6,214.48	398.78	-129.23	47.62
Contingent Liabilities	148.91	1,472.66	177.30	362.09	196.33

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Cash From Operating Activities	2,021.50	20,356.25	-16.06	142.40	-8.52
Cash Flow from Investing Activities	-2,062.15	-13,190.70	-17.17	-368.12	1.41
Cash from Financing Activities	227.15	-5,483.40	37.13	320.92	14.30
Net Cash Inflow / Outflow	186.50	1,682.15	3.90	95.21	7.18

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
ROCE (%)	14.26	15.03	18.40	4.28	-19.14
ROE (%)	14.72	16.30	14.09	3.31	-15.04
ROA (%)	8.13	8.30	7.99	2.54	-10.28
EBIT Margin (%)	35.78	44.69	9.27	7.79	-99.03
Net Margin (%)	25.70	30.87	6.55	2.96	-115.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Revenue Growth (%)	19.02	23.85	21.81	7.13	-32.08
EBIT Growth (%)	12.86	18.44	58.72	413.62	-111.04
Net Profit Growth (%)	-6.17	22.22	51.34	302.94	-151.25
EPS Growth (%)	-4.85	11.23	48.48	203.99	-241.72
Book Value Growth (%)	13.14	54.10	25.27	0.73	3.66

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Price / Earnings	46.66	30.03	97.50	63.02	-5.64
Price / Book Value	4.44	4.06	12.49	1.99	0.91
Dividend Yield (%)	0.27	0.43	0.07	0.00	0.00
EV/EBITDA	31.39	18.75	59.68	13.03	-8.35
Market Cap (₹ Cr)	50,159.49	3,02,599.96	2,122.97	2,150.70	55.95

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Debt to Equity	0.55	0.52	0.04	0.57	0.00
Short term debt to equity ratio	0.02	0.01	0.12	0.04	--
Current Ratio	2.27	1.39	2.12	0.88	3.76
Quick Ratio	2.19	1.35	1.88	0.72	3.76
Interest Coverage	6.07	4.07	5.20	1.61	-7.53

	JSW Infrastructure	Adani Ports	Marine Electricals	Dredging	Starlog Ent
Debtors to sales (%)	18.95	15.79	44.14	33.51	317.09
Asset Turnover	0.30	0.25	1.20	0.85	0.08
Receivable days	63.55	50.95	157.87	73.73	1,149.60
Inventory Days	9.57	5.69	34.14	46.87	0.00
Payable days	--	--	125.43	--	--
Cash Conversion Cycle	--	--	66.58	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.