Sayaji Htl Indore Peer Comparison

BSE: 544080

₹1,250.90

₹40.25 (3.32%)

As on 04-Sep-2026IST

Market cap

₹381 Cr

Revenue (TTM)

₹109 Cr

P/E Ratio

48.9

P/B Ratio

5.3

Div. Yield

0.1 %

Edit

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Market cap (₹ Cr)	381	19,648	18,506	18,251	13,750
Revenue (₹ Cr)	109	2,387	1,604	3,023	2,496
Net Profit (₹ Cr)	7.80	528.01	461.48	688.34	589.12
Net Margin (%)	7.09	21.77	27.85	21.55	21.81
RoE (%)	14.03	15.05	7.15	14.58	8.29
Price to Earnings	48.85	37.20	41.76	25.65	28.68
Price-To-Book	5.31	5.21	2.86	3.39	2.44

Income Statement (₹ Cr)

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Operating Revenue	109.32	2,387.48	1,604.46	3,023.01	2,496.39
Total Income	110.03	2,425.40	1,656.95	3,194.62	2,700.55
Total Expenditure	86.11	1,323.33	819.65	1,992.54	1,417.48
EBITDA	23.20	1,064.14	784.80	1,030.47	1,078.91
Depreciation	6.50	237.26	118.92	146.17	337.28
EBIT	16.70	826.88	665.88	884.30	741.63
Interest	6.08	171.36	156.70	22.86	221.58
Other Income	0.71	37.93	52.49	171.61	204.16
Exceptional Items	-1.25	-10.87	-6.40	-21.59	94.15
Profit before Tax	10.09	682.57	555.28	1,011.46	818.35
Provision for Tax	2.28	154.56	93.80	323.12	229.24
Profit after Tax	7.80	528.01	461.48	688.34	589.12

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Shareholder's Funds	70.18	3,697.79	6,403.58	5,262.28	5,506.07
Minority Interest	0.00	0.09	0.08	-29.16	-108.68
Non-Current Liabilities	124.12	2,324.83	1,925.43	566.76	3,165.64
Current Liabilities	31.16	1,286.64	545.64	579.69	754.17
Total Liabilities	225.46	7,286.82	8,923.68	6,772.45	--

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Non-Current Assets	189.69	5,829.36	7,832.60	3,905.64	7,872.18
Current Assets	27.25	903.13	556.42	1,557.20	890.73
Total Assets	225.46	7,286.82	8,923.68	6,772.45	--
Total Debt*	108.73	2,323.95	1,556.82	0.00	--
Net Current Assets	-3.91	-383.51	10.78	977.51	136.56
Contingent Liabilities	1.46	65.69	553.70	160.98	--

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Cash From Operating Activities	15.53	1,066.86	776.71	992.93	--
Cash Flow from Investing Activities	-89.02	-575.36	-637.37	-1,056.65	--
Cash from Financing Activities	73.98	-466.50	-170.09	-141.41	--
Net Cash Inflow / Outflow	0.49	25.01	-30.75	-205.13	--

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
ROCE (%)	12.25	17.19	8.97	19.68	--
ROE (%)	14.03	15.05	7.15	14.58	8.29
ROA (%)	4.33	7.35	10.34	11.11	5.74
EBIT Margin (%)	15.28	34.63	41.50	29.25	29.71
Net Margin (%)	7.09	21.77	27.85	21.55	21.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Revenue Growth (%)	3.77	6.05	19.10	8.34	24.99
EBIT Growth (%)	-11.37	8.92	32.76	-2.56	28.78
Net Profit Growth (%)	-27.27	85.28	251.06	6.20	205.98
EPS Growth (%)	-12.05	87.55	178.98	-7.21	254.81
Book Value Growth (%)	12.46	21.60	80.03	14.08	--

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Price / Earnings	40.40	36.68	41.26	25.11	31.63
Price / Book Value	5.31	5.21	2.86	3.39	2.44
Dividend Yield (%)	0.06	0.22	0.00	0.51	0.00
EV/EBITDA	20.68	20.34	25.20	16.63	14.21
Market Cap (₹ Cr)	254.31	15,299.01	13,625.41	17,109.85	--

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Debt to Equity	1.34	0.51	0.21	0.00	0.33
Short term debt to equity ratio	0.21	0.04	0.01	--	--
Current Ratio	0.87	0.70	1.02	2.69	1.18
Quick Ratio	0.76	0.49	0.96	2.58	1.09
Interest Coverage	2.66	4.98	4.54	45.25	4.69

	Sayaji Htl Indore	Chalet Hotels	Leela Palaces Hotels	EIH	Ventive Hospitality
Debtors to sales (%)	3.08	2.88	4.93	8.49	4.29
Asset Turnover	0.61	0.33	0.36	0.49	0.24
Receivable days	12.51	9.68	20.05	30.80	--
Inventory Days	10.83	59.42	7.10	7.66	--
Payable days	95.88	124.51	234.23	388.79	--
Cash Conversion Cycle	-72.55	-55.40	-207.08	-350.33	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.