Sayaji Hotel Pune Peer Comparison

BSE: 544090

₹824.00

₹-26.00 (-3.06%)

As on 29-Sep-2026IST

Market cap

₹251 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

12.1

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	251	18,429	18,895	17,833	13,172
Revenue (₹ Cr)	82	2,387	3,023	1,604	2,496
Net Profit (₹ Cr)	20.77	528.01	688.34	461.48	589.12
Net Margin (%)	24.70	21.77	21.55	27.85	21.81
RoE (%)	21.53	15.05	14.58	7.15	8.29
Price to Earnings	12.09	34.90	26.55	40.24	27.47
Price-To-Book	2.34	4.89	3.51	2.76	2.34

Income Statement (₹ Cr)

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	82.43	2,387.48	3,023.01	1,604.46	2,496.39
Total Income	84.10	2,425.40	3,194.62	1,656.95	2,700.55
Total Expenditure	54.21	1,323.33	1,992.54	819.65	1,417.48
EBITDA	28.22	1,064.14	1,030.47	784.80	1,078.91
Depreciation	2.40	237.26	146.17	118.92	337.28
EBIT	25.82	826.88	884.30	665.88	741.63
Interest	0.09	171.36	22.86	156.70	221.58
Other Income	1.67	37.93	171.61	52.49	204.16
Exceptional Items	0.00	-10.87	-21.59	-6.40	94.15
Profit before Tax	27.41	682.57	1,011.46	555.28	818.35
Provision for Tax	6.63	154.56	323.12	93.80	229.24
Profit after Tax	20.77	528.01	688.34	461.48	589.12

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	101.22	3,697.79	5,262.28	6,403.58	5,506.07
Minority Interest	0.00	0.09	-29.16	0.08	-108.68
Non-Current Liabilities	1.98	2,324.83	566.76	1,925.43	3,165.64
Current Liabilities	9.11	1,286.64	579.69	545.64	754.17
Total Liabilities	--	7,286.82	6,772.45	8,923.68	--

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	45.57	5,829.36	3,905.64	7,832.60	7,872.18
Current Assets	34.43	903.13	1,557.20	556.42	890.73
Total Assets	--	7,286.82	6,772.45	8,923.68	--
Total Debt*	--	2,323.95	0.00	1,556.82	--
Net Current Assets	25.32	-383.51	977.51	10.78	136.56
Contingent Liabilities	--	65.69	160.98	553.70	--

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	--	1,066.86	992.93	776.71	--
Cash Flow from Investing Activities	--	-575.36	-1,056.65	-637.37	--
Cash from Financing Activities	--	-466.50	-141.41	-170.09	--
Net Cash Inflow / Outflow	--	25.01	-205.13	-30.75	--

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	--	17.19	19.68	8.97	--
ROE (%)	21.53	15.05	14.58	7.15	8.29
ROA (%)	20.35	7.35	11.11	10.34	5.74
EBIT Margin (%)	31.33	34.63	29.25	41.50	29.71
Net Margin (%)	24.70	21.77	21.55	27.85	21.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	4.83	6.05	8.34	19.10	24.99
EBIT Growth (%)	9.04	8.92	-2.56	32.76	28.78
Net Profit Growth (%)	16.25	85.28	6.20	251.06	205.98
EPS Growth (%)	16.25	87.55	-7.21	178.98	254.81
Book Value Growth (%)	--	21.60	14.08	80.03	--

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	12.08	34.41	26.00	39.76	30.30
Price / Book Value	2.34	4.89	3.51	2.76	2.34
Dividend Yield (%)	0.00	0.24	0.50	0.00	0.00
EV/EBITDA	8.52	19.20	17.26	24.34	13.67
Market Cap (₹ Cr)	--	15,299.01	17,109.85	13,625.41	--

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	0.00	0.51	0.00	0.21	0.33
Short term debt to equity ratio	--	0.04	--	0.01	--
Current Ratio	3.78	0.70	2.69	1.02	1.18
Quick Ratio	3.63	0.49	2.58	0.96	1.09
Interest Coverage	316.00	4.98	45.25	4.54	4.69

	Sayaji Hotel Pune	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	7.93	2.88	8.49	4.93	4.29
Asset Turnover	0.81	0.33	0.49	0.36	0.24
Receivable days	--	9.68	30.80	20.05	--
Inventory Days	--	59.42	7.66	7.10	--
Payable days	--	124.51	388.79	234.23	--
Cash Conversion Cycle	--	-55.40	-350.33	-207.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.