EMS Peer Comparison

NSE: EMSLIMITED | BSE: 543983

₹295.55

₹12.95 (4.58%)

As on 27-Oct-2026 11:19IST

Market cap

₹1,627 Cr

Revenue (TTM)

₹651 Cr

P/E Ratio

23.9

P/B Ratio

1.5

Div. Yield

0.5 %

Edit

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	1,627	22,386	21,308	19,711	18,927
Revenue (₹ Cr)	651	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	68.62	1,128.57	601.20	954.14	765.12
Net Margin (%)	10.34	4.10	5.81	12.14	5.86
RoE (%)	6.50	14.91	27.06	4.76	24.04
Price to Earnings	23.88	19.70	35.42	20.66	25.48
Price-To-Book	1.52	2.77	5.41	0.90	5.96

Income Statement (₹ Cr)

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	650.56	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	663.65	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	539.31	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	111.26	2,276.72	1,057.51	4,182.39	656.44
Depreciation	9.80	517.59	167.25	1,206.21	13.59
EBIT	101.46	1,759.13	890.26	2,976.18	642.85
Interest	15.13	460.53	213.88	1,731.17	0.03
Other Income	13.09	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	99.42	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	30.80	372.33	239.55	423.83	257.23
Profit after Tax	68.62	1,128.57	601.20	954.14	765.12

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	1,055.41	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	-0.49	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	114.38	1,389.99	179.66	29,325.23	119.36
Current Liabilities	158.02	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	1,330.68	27,701.73	7,430.53	54,068.33	16,273.78

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	152.62	3,232.31	1,193.08	43,085.10	893.10
Current Assets	812.29	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	1,330.68	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	154.16	3,306.96	963.12	18,024.88	0.00
Net Current Assets	654.27	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	464.38	255.42	875.25	183.82	3,557.02

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-14.90	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-59.92	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	-2.23	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	-77.05	-102.34	108.28	-1,513.23	488.71

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	12.80	18.95	33.53	7.72	41.74
ROE (%)	6.50	14.91	27.06	4.76	24.04
ROA (%)	5.50	4.24	8.85	1.77	5.12
EBIT Margin (%)	15.60	6.42	8.74	38.72	5.04
Net Margin (%)	10.34	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-34.12	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-59.18	19.41	27.32	12.35	0.84
Net Profit Growth (%)	-62.96	61.94	46.72	-85.60	30.72
EPS Growth (%)	-63.10	54.09	46.84	-0.36	7.48
Book Value Growth (%)	8.17	19.39	30.88	5.66	21.71

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	23.04	20.14	32.35	11.82	27.12
Price / Book Value	1.47	2.74	5.30	0.90	5.84
Dividend Yield (%)	0.53	0.85	0.26	1.60	1.46
EV/EBITDA	14.96	10.36	19.77	8.51	18.33
Market Cap (₹ Cr)	1,442.41	18,060.99	8,771.82	13,352.14	20,927.24

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.10	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.04	0.23	0.34	0.03	--
Current Ratio	5.14	1.25	1.25	1.24	1.18
Quick Ratio	3.71	1.16	1.08	1.14	1.08
Interest Coverage	7.57	4.26	4.93	1.80	32,980.19

	EMS	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	59.55	30.70	12.71	2.02	39.93
Asset Turnover	0.52	1.03	1.50	0.14	0.85
Receivable days	190.33	109.07	41.44	11.60	115.45
Inventory Days	68.17	21.55	25.30	16.84	30.70
Payable days	17.05	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	241.45	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.