EMS Peer Comparison

NSE: EMSLIMITED | BSE: 543983

₹337.50

₹-5.05 (-1.47%)

As on 29-Sep-2026IST

Market cap

₹1,871 Cr

Revenue (TTM)

₹651 Cr

P/E Ratio

27.5

P/B Ratio

1.7

Div. Yield

0.4 %

Edit

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	1,871	23,393	21,330	21,009	20,521
Revenue (₹ Cr)	651	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	68.62	1,128.57	765.12	601.20	954.14
Net Margin (%)	10.34	4.10	5.86	5.81	12.14
RoE (%)	6.50	14.91	24.04	27.06	4.76
Price to Earnings	27.46	20.58	28.72	34.92	21.51
Price-To-Book	1.75	2.89	6.72	8.27	0.94

Income Statement (₹ Cr)

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	650.56	27,379.86	12,751.92	10,185.34	7,686.46
Total Income	663.65	27,545.58	13,051.30	10,349.71	7,862.07
Total Expenditure	539.31	25,103.14	12,095.48	9,127.83	3,504.07
EBITDA	111.26	2,276.72	656.44	1,057.51	4,182.39
Depreciation	9.80	517.59	13.59	167.25	1,206.21
EBIT	101.46	1,759.13	642.85	890.26	2,976.18
Interest	15.13	460.53	0.03	213.88	1,731.17
Other Income	13.09	165.72	299.38	164.37	175.61
Exceptional Items	0.00	36.58	80.16	0.00	-42.65
Profit before Tax	99.42	1,500.90	1,022.36	840.75	1,377.98
Provision for Tax	30.80	372.33	257.23	239.55	423.83
Profit after Tax	68.62	1,128.57	765.12	601.20	954.14

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	1,055.41	7,776.55	3,017.26	2,399.59	20,948.78
Minority Interest	-0.49	7.92	-22.69	-0.03	0.00
Non-Current Liabilities	114.38	1,389.99	119.36	179.66	29,325.23
Current Liabilities	158.02	18,590.26	12,938.93	4,507.20	3,779.61
Total Liabilities	1,330.68	27,701.73	16,273.78	7,430.53	54,068.33

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	152.62	3,232.31	893.10	1,193.08	43,085.10
Current Assets	812.29	23,254.09	15,226.44	5,630.54	4,681.71
Total Assets	1,330.68	27,701.73	16,273.78	7,430.53	54,068.33
Total Debt*	154.16	3,306.96	0.00	963.12	18,024.88
Net Current Assets	654.27	4,663.83	2,287.51	1,123.34	902.10
Contingent Liabilities	464.38	255.42	3,557.02	875.25	183.82

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	-14.90	1,534.38	439.46	499.78	2,098.03
Cash Flow from Investing Activities	-59.92	-0.32	250.06	-148.99	-909.58
Cash from Financing Activities	-2.23	-1,636.40	-200.81	-242.51	-2,701.67
Net Cash Inflow / Outflow	-77.05	-102.34	488.71	108.28	-1,513.23

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	12.80	18.95	41.74	33.53	7.72
ROE (%)	6.50	14.91	24.04	27.06	4.76
ROA (%)	5.50	4.24	5.12	8.85	1.77
EBIT Margin (%)	15.60	6.42	5.04	8.74	38.72
Net Margin (%)	10.34	4.10	5.86	5.81	12.14
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	-34.12	14.56	3.75	8.70	-2.20
EBIT Growth (%)	-59.18	19.41	0.84	27.32	12.35
Net Profit Growth (%)	-62.96	61.94	30.72	46.72	-85.60
EPS Growth (%)	-63.10	54.09	7.48	46.84	-0.36
Book Value Growth (%)	8.17	19.39	21.71	30.88	5.66

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	27.46	21.30	31.19	34.92	12.34
Price / Book Value	1.75	2.89	6.72	8.27	0.94
Dividend Yield (%)	0.45	0.80	1.27	0.25	1.53
EV/EBITDA	17.67	10.92	22.57	19.88	8.72
Market Cap (₹ Cr)	1,442.41	18,060.99	20,927.24	8,771.82	13,352.14

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.10	0.08	0.00	0.04	0.85
Short term debt to equity ratio	0.04	0.23	--	0.34	0.03
Current Ratio	5.14	1.25	1.18	1.25	1.24
Quick Ratio	3.71	1.16	1.08	1.08	1.14
Interest Coverage	7.57	4.26	32,980.19	4.93	1.80

	EMS	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	59.55	30.70	39.93	12.71	2.02
Asset Turnover	0.52	1.03	0.85	1.50	0.14
Receivable days	190.33	109.07	115.45	41.44	11.60
Inventory Days	68.17	21.55	30.70	25.30	16.84
Payable days	17.05	266.90	8,294.50	230.34	211.24
Cash Conversion Cycle	241.45	-136.28	-8,148.35	-163.60	-182.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.