Jupiter Life Line Financials
NSE: JLHL | BSE: 543980
₹280.15
As on 10-Sep-2026 09:04IST
Market cap
₹9,307 Cr
Revenue (TTM)
₹1,558 Cr
P/E Ratio
49.6
P/B Ratio
5.9
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,557.82
|
1,499.79
|
1,302.40
|
1,073.44
|
892.54
|
733.12
|
|||||
|
Total Income
|
1,597.95
|
1,544.01
|
1,330.75
|
1,095.48
|
902.96
|
737.14
|
|||||
|
Total Expenditure
|
1,213.71
|
1,158.39
|
1,002.28
|
831.34
|
691.22
|
579.74
|
|||||
|
EBITDA
|
344.11
|
341.40
|
300.12
|
242.09
|
201.32
|
153.39
|
|||||
|
Depreciation
|
92.86
|
87.64
|
57.08
|
42.38
|
38.56
|
36.16
|
|||||
|
EBIT
|
251.25
|
253.76
|
243.04
|
199.71
|
162.77
|
117.23
|
|||||
|
Interest
|
37.26
|
32.66
|
10.71
|
26.34
|
42.27
|
43.94
|
|||||
|
Other Income
|
40.14
|
44.23
|
28.35
|
22.05
|
10.42
|
4.02
|
|||||
|
Exceptional Items
|
-4.89
|
-4.89
|
--
|
--
|
-2.20
|
-0.20
|
|||||
|
Profit before Tax
|
249.24
|
260.44
|
260.68
|
195.42
|
128.71
|
77.12
|
|||||
|
Provision for Tax
|
61.49
|
66.25
|
66.92
|
18.80
|
55.80
|
25.99
|
|||||
|
Profit after Tax
|
187.75
|
194.19
|
193.75
|
176.61
|
72.91
|
51.13
|
|||||
|
Minority Interest
|
-0.15
|
-0.18
|
-0.55
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
187.61
|
194.01
|
193.20
|
177.85
|
72.91
|
51.13
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,544.08
|
1,544.08
|
1,356.24
|
1,169.04
|
365.69
|
293.55
|
|||||
|
Minority Interest
|
-0.15
|
0.01
|
0.06
|
-0.30
|
-1.78
|
-5.12
|
|||||
|
Non-Current Liabilities
|
612.46
|
592.63
|
402.43
|
6.84
|
489.49
|
497.06
|
|||||
|
Current Liabilities
|
226.58
|
226.58
|
158.39
|
105.75
|
132.14
|
123.20
|
|||||
|
Total Liabilities
|
2,383.13
|
2,363.30
|
1,917.12
|
1,281.33
|
985.53
|
908.70
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,433.96
|
1,678.40
|
1,224.58
|
871.57
|
776.27
|
728.26
|
|||||
|
Current Assets
|
684.90
|
684.90
|
692.54
|
409.77
|
209.26
|
180.44
|
|||||
|
Total Assets
|
2,383.13
|
2,363.30
|
1,917.12
|
1,281.33
|
985.53
|
908.70
|
|||||
|
Total Debt*
|
--
|
508.53
|
325.71
|
--
|
468.63
|
495.25
|
|||||
|
Net Current Assets
|
458.33
|
458.33
|
534.15
|
304.01
|
77.12
|
57.24
|
|||||
|
Contingent Liabilities
|
--
|
4.93
|
4.93
|
5.04
|
5.04
|
1.43
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
267.71
|
266.74
|
114.52
|
117.17
|
136.97
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-441.93
|
-497.33
|
-246.14
|
-103.57
|
-85.25
|
|||||
|
Cash from Financing Activities
|
--
|
136.47
|
296.71
|
128.16
|
17.50
|
33.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-37.76
|
66.11
|
-3.47
|
31.10
|
84.90
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.60
|
5.92
|
5.89
|
5.43
|
2.58
|
2.01
|
|||||
|
Cash EPS (₹)
|
5.72
|
8.60
|
7.65
|
6.68
|
3.94
|
3.43
|
|||||
|
Adjusted Book Value (₹)
|
48.24
|
47.10
|
41.37
|
35.66
|
12.94
|
11.47
|
|||||
|
Dividend per Share (₹)
|
0.07
|
0.20
|
0.20
|
0.20
|
0.20
|
0.20
|
|||||
|
Cash Flow per Share (₹)
|
--
|
40.83
|
40.68
|
17.47
|
20.73
|
26.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-36.82
|
-8.50
|
8.05
|
-3.54
|
-2.56
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.70
|
19.04
|
22.14
|
21.07
|
16.66
|
|||||
|
ROE (%)
|
12.77
|
13.39
|
15.35
|
23.02
|
22.18
|
19.27
|
|||||
|
ROA (%)
|
8.76
|
9.07
|
12.12
|
15.58
|
7.70
|
6.02
|
|||||
|
EBIT Margin (%)
|
16.13
|
16.92
|
18.66
|
18.60
|
18.24
|
15.99
|
|||||
|
Net Margin (%)
|
11.75
|
12.58
|
14.56
|
16.12
|
8.07
|
6.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
18.79
|
19.26
|
20.40
|
12.49
|
11.91
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.76
|
15.16
|
21.33
|
20.27
|
21.75
|
50.80
|
|||||
|
EBIT Growth (%)
|
2.38
|
4.41
|
21.69
|
22.70
|
38.84
|
221.83
|
|||||
|
Net Profit Growth (%)
|
-0.80
|
0.22
|
9.71
|
142.25
|
42.59
|
2,325.86
|
|||||
|
EPS Growth (%)
|
-2.69
|
0.42
|
8.63
|
110.29
|
28.34
|
2,325.86
|
|||||
|
Book Value Growth (%)
|
--
|
13.85
|
16.01
|
219.68
|
25.34
|
22.09
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.61
|
43.01
|
54.08
|
44.16
|
--
|
--
|
|||||
|
Price / Book Value
|
5.88
|
5.40
|
7.70
|
6.72
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.07
|
0.08
|
0.06
|
0.08
|
--
|
--
|
|||||
|
EV/EBITDA
|
25.39
|
22.81
|
32.51
|
28.59
|
1.85
|
2.81
|
|||||
|
Close Price (₹)
|
284.18
|
256.24
|
319.31
|
239.30
|
--
|
--
|
|||||
|
High Price (₹)
|
325.00
|
325.00
|
354.00
|
330.79
|
--
|
--
|
|||||
|
Low Price (₹)
|
230.41
|
230.41
|
213.53
|
42.20
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
9,307.10
|
8,344.51
|
10,447.61
|
7,853.79
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.32
|
0.33
|
0.24
|
--
|
1.28
|
1.70
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
--
|
0.01
|
0.08
|
|||||
|
Current Ratio
|
3.02
|
3.02
|
4.37
|
3.87
|
1.58
|
1.46
|
|||||
|
Quick Ratio
|
2.85
|
2.85
|
4.21
|
3.67
|
1.44
|
1.34
|
|||||
|
Interest Coverage
|
7.69
|
8.97
|
25.35
|
8.42
|
4.04
|
2.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.85
|
5.04
|
3.32
|
5.33
|
5.12
|
3.80
|
|||||
|
Asset Turnover
|
0.73
|
0.70
|
0.81
|
0.95
|
0.94
|
0.86
|
|||||
|
Receivable days
|
--
|
14.45
|
14.08
|
17.49
|
15.04
|
12.37
|
|||||
|
Inventory Days
|
--
|
7.88
|
6.70
|
6.86
|
7.02
|
7.07
|
|||||
|
Payable days
|
--
|
104.59
|
93.82
|
128.08
|
153.08
|
153.57
|
|||||
|
Cash Conversion Cycle
|
--
|
-82.26
|
-73.05
|
-103.72
|
-131.01
|
-134.13
|