Market cap
₹26 Cr
Revenue (TTM)
₹21 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
26 | 31,348 | 34,034 | 16,694 | 16,494 |
Revenue (₹ Cr) |
21 | 2,702 | 14,670 | 5 | 671 |
Net Profit (₹ Cr) |
-1.72 | 260.66 | 1,343.30 | 1.29 | 198.83 |
Net Margin (%) |
-7.12 | 9.55 | 9.19 | 25.61 | 26.37 |
RoE (%) |
-6.32 | 40.04 | 22.16 | -- | 9.88 |
Price to Earnings |
-- | 120.26 | 25.33 | -- | 91.55 |
Price-To-Book |
0.73 | 15.61 | 5.07 | 62.50 | 8.60 |
Income Statement (₹ Cr)
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21.01 | 1,149.02 | 13,430.40 | -- | 973.64 |
|
Total Income
|
24.11 | 1,158.41 | 13,882.80 | 0.00 | 1,032.03 |
|
Total Expenditure
|
26.38 | 989.01 | 11,577.70 | 0.13 | 591.12 |
|
EBITDA
|
-5.37 | 160.01 | 1,852.70 | -0.13 | 382.52 |
|
Depreciation
|
0.69 | 11.34 | 361.30 | -- | 15.41 |
|
EBIT
|
-6.06 | 148.67 | 1,491.40 | -0.13 | 367.11 |
|
Interest
|
0.21 | 4.09 | 105.90 | 0.09 | 19.38 |
|
Other Income
|
3.10 | 9.39 | 452.40 | -- | 58.39 |
|
Exceptional Items
|
-- | -- | -111.10 | -- | -- |
|
Profit before Tax
|
-3.16 | 153.97 | 1,726.80 | -0.22 | 406.07 |
|
Provision for Tax
|
-1.45 | 39.49 | 358.50 | -- | 106.74 |
|
Profit after Tax
|
-1.72 | 114.48 | 1,368.30 | -0.22 | 299.33 |
Liabilities (₹ Cr)
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
47.56 | 530.33 | 6,315.80 | -4.54 | 1,700.69 |
|
Minority Interest
|
0.37 | -- | -3.20 | -- | 35.22 |
|
Non-Current Liabilities
|
-1.65 | 7.77 | 677.40 | 1.04 | 64.70 |
|
Current Liabilities
|
3.35 | 353.63 | 3,510.30 | 3.50 | 243.97 |
|
Total Liabilities
|
52.19 | 893.36 | 10,902.30 | 0.00 | 2,049.02 |
Assets (₹ Cr)
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.68 | 66.36 | 5,452.60 | -- | 240.48 |
|
Current Assets
|
36.96 | 825.38 | 5,047.70 | 0.00 | 1,804.09 |
|
Total Assets
|
52.19 | 893.36 | 10,902.30 | 0.00 | 2,049.02 |
|
Total Debt*
|
0.48 | 1.27 | 0.00 | 4.00 | 54.15 |
|
Net Current Assets
|
33.61 | 471.75 | 1,537.40 | -3.50 | 1,560.12 |
|
Contingent Liabilities
|
2.54 | 83.75 | -- | -- | 18.36 |
Cashflow (₹ Cr)
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.22 | -13.21 | 1,739.10 | -0.11 | 31.03 |
|
Cash Flow from Investing Activities
|
4.48 | 111.59 | -996.20 | -- | -1,000.42 |
|
Cash from Financing Activities
|
-0.58 | -17.97 | -830.80 | 0.11 | 1,006.83 |
|
Net Cash Inflow / Outflow
|
-1.32 | 80.41 | -87.90 | 0.00 | 37.45 |
Ratios
Profitability Ratios
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-10.80 | 33.07 | 31.40 | 0.00 | 38.61 |
|
ROE (%)
|
-6.32 | 24.35 | 23.83 | 0.00 | 27.92 |
|
ROA (%)
|
-5.82 | 15.23 | 14.23 | -5,082.35 | 21.42 |
|
EBIT Margin (%)
|
-10.79 | 14.74 | 17.16 | -- | 45.28 |
|
Net Margin (%)
|
-7.12 | 9.88 | 9.86 | -- | 29.00 |
|
Cash Profit Margin (%)
|
-4.88 | 10.95 | 12.88 | -- | 32.33 |
Growth Ratios
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.97 | 58.69 | 12.16 | -- | 121.36 |
|
EBIT Growth (%)
|
-- | 48.06 | 20.69 | -70.56 | 125.29 |
|
Net Profit Growth (%)
|
-331.59 | 50.82 | 16.55 | -41.36 | 131.14 |
|
EPS Growth (%)
|
-169.25 | 50.05 | 16.20 | -41.36 | 103.98 |
|
Book Value Growth (%)
|
610.95 | 26.43 | 17.80 | -5.00 | 281.00 |
Valuation Ratios
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 74.91 | 34.01 | 0.00 | 47.60 |
|
Price / Book Value
|
0.65 | 16.33 | 7.50 | -0.40 | 7.85 |
|
Dividend Yield (%)
|
0.00 | 0.17 | 1.50 | 0.00 | 0.14 |
|
EV/EBITDA
|
0.07 | 49.57 | 19.34 | -45.66 | 29.47 |
|
Market Cap (₹ Cr)
|
30.96 | 8,575.26 | 46,564.54 | -- | 13,338.50 |
Solvency Ratios
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.00 | -0.88 | 0.03 |
|
Short term debt to equity ratio
|
0.01 | -- | -- | -0.65 | 0.00 |
|
Current Ratio
|
11.02 | 2.33 | 1.44 | 0.00 | 7.39 |
|
Quick Ratio
|
11.02 | 1.70 | 1.44 | 0.00 | 6.91 |
|
Interest Coverage
|
-14.28 | 38.65 | 17.31 | -1.42 | 21.96 |
Operating Efficiency Ratios
| Yudiz Solutions | Netweb Tech | Hexaware Technologies | IDream Film Infra | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.36 | 31.46 | 15.31 | -- | 42.15 |
|
Asset Turnover
|
0.71 | 1.53 | 1.40 | 0.00 | 0.70 |
|
Receivable days
|
25.57 | 86.62 | 54.78 | -- | 111.51 |
|
Inventory Days
|
0.00 | 53.60 | 0.00 | -- | 54.05 |
|
Payable days
|
-- | 87.79 | -- | -- | 28.47 |
|
Cash Conversion Cycle
|
-- | 52.43 | -- | -- | 137.09 |