Market cap
₹103 Cr
Revenue (TTM)
₹368 Cr
P/E Ratio
9.3
P/B Ratio
1.1
Div. Yield
1.9 %
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
103 | 4,079 | 938 | 32,609 | 15,213 |
Revenue (₹ Cr) |
368 | 583 | 239 | 11,145 | 691 |
Net Profit (₹ Cr) |
14.36 | 121.90 | 7.16 | 81.65 | -203.65 |
Net Margin (%) |
3.86 | 20.74 | 2.95 | 0.71 | -26.52 |
RoE (%) |
19.45 | 38.31 | 18.64 | 1.28 | -7.19 |
Price to Earnings |
9.26 | 33.46 | 131.01 | 348.63 | -- |
Price-To-Book |
1.12 | 6.34 | -- | 3.53 | 1.84 |
Income Statement (₹ Cr)
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
367.81 | 238.72 | 146.11 | 8,931.90 | 390.29 |
|
Total Income
|
372.23 | 241.01 | 147.46 | 9,386.61 | 439.35 |
|
Total Expenditure
|
346.42 | 164.17 | 108.18 | 8,570.68 | 100.23 |
|
EBITDA
|
21.39 | 74.55 | 37.93 | 361.22 | 290.06 |
|
Depreciation
|
5.24 | 14.24 | 24.25 | 534.91 | 143.29 |
|
EBIT
|
16.16 | 60.31 | 13.68 | -173.69 | 146.77 |
|
Interest
|
1.10 | 11.06 | 12.21 | 125.79 | 352.89 |
|
Other Income
|
4.42 | 2.29 | 1.34 | 454.71 | 49.06 |
|
Exceptional Items
|
-- | -- | -- | -5.13 | -23.75 |
|
Profit before Tax
|
19.48 | 51.54 | 2.81 | 157.13 | -180.81 |
|
Provision for Tax
|
5.12 | 14.61 | 0.62 | -4.98 | -2.03 |
|
Profit after Tax
|
14.36 | 36.94 | 2.19 | 162.11 | -178.78 |
Liabilities (₹ Cr)
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
81.10 | 204.86 | 34.30 | 9,432.15 | 1,007.75 |
|
Minority Interest
|
-- | -- | -- | -- | 170.98 |
|
Non-Current Liabilities
|
1.34 | 218.80 | 90.67 | 1,222.93 | 6,838.75 |
|
Current Liabilities
|
60.12 | 78.44 | 54.71 | 1,408.05 | 1,817.57 |
|
Total Liabilities
|
142.56 | 502.09 | 182.87 | 12,063.14 | 9,835.04 |
Assets (₹ Cr)
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
45.81 | 415.32 | 126.11 | 6,111.01 | 9,236.57 |
|
Current Assets
|
96.74 | 86.77 | 53.56 | 5,952.13 | 595.63 |
|
Total Assets
|
142.56 | 502.09 | 182.87 | 12,063.14 | 9,835.04 |
|
Total Debt*
|
14.22 | 26.50 | 66.94 | 39.67 | 7,009.11 |
|
Net Current Assets
|
36.62 | 8.33 | -1.14 | 4,544.07 | -1,221.94 |
|
Contingent Liabilities
|
1.81 | 7.30 | 8.13 | 38.95 | 68.89 |
Cashflow (₹ Cr)
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.47 | -45.01 | 17.50 | 567.36 | 235.14 |
|
Cash Flow from Investing Activities
|
-17.22 | -257.21 | -13.81 | -103.61 | -1,596.31 |
|
Cash from Financing Activities
|
3.42 | 299.20 | -3.82 | -432.27 | 1,457.86 |
|
Net Cash Inflow / Outflow
|
0.67 | -3.01 | -0.13 | 31.49 | 96.70 |
Ratios
Profitability Ratios
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.97 | 37.94 | 16.66 | 3.02 | 2.87 |
|
ROE (%)
|
19.45 | 25.92 | 6.67 | 1.85 | -155.96 |
|
ROA (%)
|
11.15 | 11.55 | 1.35 | 1.38 | -2.53 |
|
EBIT Margin (%)
|
7.02 | 32.19 | 26.88 | 9.14 | 86.89 |
|
Net Margin (%)
|
3.86 | 15.33 | 1.48 | 1.73 | -40.69 |
|
Cash Profit Margin (%)
|
5.33 | 21.44 | 18.10 | 7.61 | -9.09 |
Growth Ratios
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
90.49 | 61.79 | 18.73 | 9.71 | 67.11 |
|
EBIT Growth (%)
|
23.94 | 111.25 | 15.36 | 40.84 | 114.65 |
|
Net Profit Growth (%)
|
23.11 | 45.18 | -29.90 | 165.06 | -28.65 |
|
EPS Growth (%)
|
21.31 | 5.25 | -30.07 | 164.29 | -22.77 |
|
Book Value Growth (%)
|
21.84 | 155.69 | 8.23 | 4.33 | -98.63 |
Valuation Ratios
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.98 | 46.75 | 208.51 | 117.33 | 0.00 |
|
Price / Book Value
|
1.98 | 8.43 | 13.38 | 2.13 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
4.77 | 22.82 | 13.00 | 22.95 | 21.36 |
|
Market Cap (₹ Cr)
|
160.18 | 1,726.74 | 456.12 | 19,019.59 | 0.00 |
Solvency Ratios
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.13 | 1.96 | 0.00 | 2,255.91 |
|
Short term debt to equity ratio
|
0.17 | 0.13 | 0.63 | -- | 0.01 |
|
Current Ratio
|
1.61 | 1.11 | 0.98 | 4.23 | 0.33 |
|
Quick Ratio
|
1.61 | 0.90 | 0.91 | 4.22 | 0.31 |
|
Interest Coverage
|
18.76 | 5.66 | 1.23 | 2.25 | 0.49 |
Operating Efficiency Ratios
| Zeal Global | Afcom Holdings | Shree Logistics | Delhivery | Horizon Industrial Parks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.85 | 24.73 | 16.30 | 15.81 | 7.78 |
|
Asset Turnover
|
2.86 | 0.75 | 0.90 | 0.78 | 0.06 |
|
Receivable days
|
20.68 | 62.43 | 52.04 | 56.59 | 23.56 |
|
Inventory Days
|
0.00 | 24.08 | 10.68 | 0.66 | 38.67 |
|
Payable days
|
-- | -- | 93.69 | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | -30.97 | -- | 62.23 |