IDEAFORGE Key Ratios
NSE: IDEAFORGE | BSE: 543932
₹807.65
As on 28-Aug-2026IST
Market cap
₹4,021 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
1022.7
P/B Ratio
3.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -51.37 | 436.68 | 221.10 | 15.33 | 45.47 |
| EBIT | -123.79 | 58.85 | 80.07 | -247.13 | -191.58 |
| Net Profit | -104.32 | 89.01 | 104.52 | -25.75 | -3.53 |
| EPS | -104.30 | 89.06 | 104.47 | 11.50 | 7.85 |
| Book Value | -- | -- | -2.21 | -0.85 | 39.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -14.22 | 1.18 | -7.54 | -16.60 | -50.44 |
| Net Margin
| -5.60 | 3.14 | 1.30 | -6.85 | -34.13 |
| Return on equity
| 0.22 | 11.03 | 0.67 | -2.90 | -10.02 |
| Return on Capital
| 1.44 | 13.22 | -- | -2.38 | -9.46 |
| Return on Assets
| -0.16 | 6.16 | 0.53 | -2.32 | -8.87 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.12 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
-2.38
|
-9.46
|
12.27
|
16.06
|
|
Peer Median
|
19.73
|
--
|
--
|
--
|
--
|
ROE
0.67
Lower than Peers by 13.77
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
0.67
|
-2.90
|
-10.02
|
9.58
|
14.44
|
|
Peer Median
|
14.44
|
--
|
--
|
--
|
--
|
ROA
0.53
Lower than Peers by 8.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
0.53
|
-2.32
|
-8.87
|
7.45
|
9.08
|
|
Peer Median
|
9.10
|
--
|
--
|
--
|
--
|
EBIT Margin
-7.54
Lower than Peers by 28.49
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
-7.54
|
-16.60
|
-50.44
|
11.26
|
19.47
|
|
Peer Median
|
20.95
|
--
|
--
|
--
|
--
|
Net Margin
1.30
Lower than Peers by 14.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
1.30
|
-6.85
|
-34.13
|
13.14
|
16.29
|
|
Peer Median
|
16.29
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
11.52
|
-20.43
|
21.16
|
23.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
221.10
Higher than Peers by 213.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
221.10
|
40.26
|
-48.66
|
68.81
|
16.66
|
|
Peer Median
|
7.51
|
--
|
--
|
--
|
--
|
EBIT Growth
80.07
Higher than Peers by 68.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
80.07
|
53.85
|
-329.99
|
-2.34
|
-46.17
|
|
Peer Median
|
12.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
104.52
Higher than Peers by 89.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
104.52
|
72.66
|
-237.58
|
41.52
|
-27.31
|
|
Peer Median
|
15.39
|
--
|
--
|
--
|
--
|
EPS Growth
104.47
Higher than Peers by 145.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
104.47
|
72.78
|
-236.95
|
-29.59
|
-31.48
|
|
Peer Median
|
-40.63
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
-1.76
|
-9.04
|
121.24
|
97.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
0.12
|
--
|
--
|
0.29
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
0.12
|
--
|
--
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.62
Higher than Peers by 0.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
2.62
|
2.60
|
8.23
|
8.80
|
2.57
|
|
Peer Median
|
2.57
|
--
|
--
|
--
|
--
|
Quick Ratio
1.85
Lower than Peers by 0.77
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
1.85
|
1.83
|
6.38
|
7.36
|
1.87
|
|
Peer Median
|
2.62
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.17
Lower than Peers by 87.96
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
-0.17
|
-3.24
|
-25.77
|
13.98
|
8.02
|
|
Peer Median
|
87.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
44.77
Higher than Peers by 27.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
44.77
|
55.82
|
34.75
|
14.13
|
31.08
|
|
Peer Median
|
17.34
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
0.38
|
0.31
|
0.23
|
0.52
|
0.53
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
147.08
|
113.63
|
59.38
|
76.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
191.54
|
217.92
|
117.97
|
150.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
95.17
|
41.74
|
34.77
|
66.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
243.44
|
289.81
|
142.58
|
160.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1,022.74
Higher than Peers by 969.34
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
1,022.74
|
--
|
--
|
65.14
|
--
|
|
Peer Median
|
53.40
|
--
|
--
|
--
|
--
|
Price / Book Value
3.73
Lower than Peers by 2.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
3.73
|
2.77
|
2.52
|
4.53
|
--
|
|
Peer Median
|
5.85
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
87.12
Higher than Peers by 41.76
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
87.12
|
59.01
|
-45.40
|
30.77
|
1.73
|
|
Peer Median
|
45.36
|
--
|
--
|
--
|
--
|
Market Cap
4,021
Lower than Peers by 14,890
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
IDEAFORGE
|
4,021
|
1,610
|
1,492
|
2,949
|
--
|
|
Peer Median
|
18,912
|
--
|
--
|
--
|
--
|