CRAYONS Peer Comparison

NSE: CRAYONS

₹29.15

₹0.05 (0.17%)

As on 05-Nov-2026 09:16IST

Market cap

₹71 Cr

Revenue (TTM)

₹313 Cr

P/E Ratio

18.9

P/B Ratio

0.6

Div. Yield

0 %

Edit

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Market cap (₹ Cr)	71	587	114	51	23,359
Revenue (₹ Cr)	313	127	112	141	2,973
Net Profit (₹ Cr)	4.13	16.62	10.04	4.28	497.07
Net Margin (%)	1.29	13.00	8.63	2.98	16.26
RoE (%)	3.51	71.62	10.97	4.31	12.61
Price to Earnings	18.87	35.34	11.34	11.82	46.99
Price-To-Book	0.59	18.24	0.95	0.52	5.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Operating Revenue	313.05	127.22	112.46	141.03	2,709.31
Total Income	320.02	127.84	116.30	143.66	2,803.34
Total Expenditure	307.84	104.26	95.57	133.65	2,115.03
EBITDA	5.21	22.96	16.89	7.37	594.28
Depreciation	4.63	0.75	1.25	2.08	124.38
EBIT	0.58	22.21	15.64	5.30	469.90
Interest	1.25	0.04	7.30	2.46	5.26
Other Income	6.97	0.62	3.84	2.63	94.03
Exceptional Items	--	-0.01	--	--	--
Profit before Tax	6.30	22.77	12.20	5.47	558.67
Provision for Tax	2.16	6.16	2.17	1.19	103.82
Profit after Tax	4.13	16.62	10.04	4.28	454.85

Liabilities (₹ Cr)

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Shareholder's Funds	120.82	29.03	121.59	96.68	3,652.21
Minority Interest	4.32	--	--	--	--
Non-Current Liabilities	7.73	-0.01	26.57	26.45	19.17
Current Liabilities	100.98	37.02	21.68	50.07	734.66
Total Liabilities	235.44	66.12	169.84	174.40	4,411.22

Assets (₹ Cr)

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Non-Current Assets	48.59	6.28	18.74	71.67	1,766.42
Current Assets	185.26	59.76	151.10	101.53	2,504.99
Total Assets	235.44	66.12	169.84	174.40	4,411.22
Total Debt*	14.27	0.09	40.70	25.70	11.90
Net Current Assets	84.28	22.75	129.42	51.46	1,770.33
Contingent Liabilities	30.80	--	--	--	25.18

Cashflow (₹ Cr)

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Cash From Operating Activities	-4.68	10.52	-38.95	14.06	502.35
Cash Flow from Investing Activities	-3.34	-5.98	-11.00	-16.81	-373.62
Cash from Financing Activities	10.34	-0.22	49.58	1.06	-43.27
Net Cash Inflow / Outflow	2.32	4.32	-0.37	-1.69	85.46

Ratios

Profitability Ratios

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
ROCE (%)	5.87	97.59	14.95	6.40	16.86
ROE (%)	3.51	71.62	10.97	4.31	13.88
ROA (%)	1.88	32.36	7.29	2.41	11.26
EBIT Margin (%)	3.89	18.53	18.43	7.10	25.41
Net Margin (%)	1.29	13.00	8.63	2.98	16.23
Cash Profit Margin (%)	2.80	13.46	10.03	4.51	21.38

Growth Ratios

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Revenue Growth (%)	33.77	69.75	30.13	-8.32	19.55
EBIT Growth (%)	-9.80	72.90	51.80	-19.15	19.31
Net Profit Growth (%)	-44.57	66.57	69.99	-49.04	19.11
EPS Growth (%)	-65.56	66.57	33.66	-49.04	18.90
Book Value Growth (%)	4.98	67.15	91.92	-4.99	23.80

Valuation Ratios

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Price / Earnings	16.05	0.00	47.59	13.87	44.78
Price / Book Value	0.50	0.00	3.97	0.61	5.62
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	4.70	-0.03	24.71	7.90	27.73
Market Cap (₹ Cr)	60.45	0.00	477.64	59.30	20,370.21

Solvency Ratios

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Debt to Equity	0.12	0.00	0.34	0.27	0.00
Short term debt to equity ratio	0.04	--	0.10	0.16	0.00
Current Ratio	1.83	1.61	6.97	2.03	3.41
Quick Ratio	1.83	1.61	5.56	1.93	3.41
Interest Coverage	6.03	514.27	2.67	3.22	107.17

Operating Efficiency Ratios

	CRAYONS	Simca Advertising	Pramara Promotions	GRAPHISADS	Affle 3I
Debtors to sales (%)	35.83	31.26	51.56	32.64	14.23
Asset Turnover	1.42	2.51	0.82	0.79	0.67
Receivable days	134.42	86.29	146.17	128.87	46.09
Inventory Days	0.00	0.00	113.68	15.89	0.00
Payable days	--	--	19.95	2,985.74	--
Cash Conversion Cycle	--	--	239.90	-2,840.98	--