Market cap
₹64 Cr
Revenue (TTM)
₹234 Cr
P/E Ratio
16.9
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 0.05 | -- | -- |
| EBIT | -- | -- | -72.51 | -- | -- |
| Net Profit | -- | -- | -56.61 | -- | -- |
| EPS | -- | -- | -37.67 | -- | -- |
| Book Value | -- | -- | 9.84 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 6.15 | -- | 2.34 | 8.52 | -- |
| Net Margin
| 5.84 | -- | 3.11 | 7.21 | -- |
| Return on equity
| 21.38 | -- | 6.80 | 25.19 | -- |
| Return on Capital
| 25.93 | -- | 9.45 | 30.34 | -- |
| Return on Assets
| 9.11 | -- | 3.68 | 11.58 | -- |
| Debt to Equity (x)
| -- | -- | 0.05 | 0.05 | -- |
Profitability
ROCE
9.45
Lower than Peers by 7.40
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
9.45
|
30.34
|
6.38
|
7.47
|
6.24
|
|
Peer Median
|
16.85
|
12.91
|
--
|
--
|
--
|
ROE
6.80
Lower than Peers by 7.32
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
6.80
|
25.19
|
0.58
|
2.36
|
1.24
|
|
Peer Median
|
14.11
|
13.66
|
--
|
--
|
--
|
ROA
3.68
Lower than Peers by 5.63
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
3.68
|
11.58
|
0.16
|
0.62
|
0.33
|
|
Peer Median
|
9.31
|
9.83
|
--
|
--
|
--
|
EBIT Margin
2.34
Lower than Peers by 14.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
2.34
|
8.52
|
0.70
|
1.46
|
1.03
|
|
Peer Median
|
16.93
|
16.93
|
--
|
--
|
--
|
Net Margin
3.11
Lower than Peers by 10.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
3.11
|
7.21
|
0.11
|
0.31
|
0.19
|
|
Peer Median
|
13.80
|
14.75
|
--
|
--
|
--
|
Cash Profit Margin
4.24
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
4.24
|
7.95
|
1.18
|
0.96
|
1.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.05
Lower than Peers by 21.01
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
0.05
|
38.01
|
-28.87
|
18.89
|
-10.13
|
|
Peer Median
|
21.06
|
10.39
|
--
|
--
|
--
|
EBIT Growth
-72.51
Lower than Peers by 58.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
-72.51
|
--
|
-66.11
|
68.97
|
-2.86
|
|
Peer Median
|
-14.43
|
6.39
|
--
|
--
|
--
|
Net Profit Growth
-56.61
Lower than Peers by 41.11
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
-56.61
|
9,292.85
|
-75.26
|
93.94
|
220.25
|
|
Peer Median
|
-15.49
|
3.37
|
--
|
--
|
--
|
EPS Growth
-37.67
Lower than Peers by 24.75
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
-37.67
|
6,392.32
|
-73.41
|
90.41
|
228.77
|
|
Peer Median
|
-12.91
|
-28.16
|
--
|
--
|
--
|
Book Value Growth
9.84
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
9.84
|
228.31
|
0.81
|
2.01
|
1.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
0.05
|
0.05
|
0.54
|
0.64
|
0.78
|
|
Peer Median
|
0.03
|
0.07
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
0.00
|
--
|
--
|
--
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
Lower than Peers by 0.93
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
1.97
|
2.09
|
1.18
|
1.15
|
1.27
|
|
Peer Median
|
2.90
|
2.61
|
--
|
--
|
--
|
Quick Ratio
1.97
Lower than Peers by 1.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
1.97
|
2.09
|
1.18
|
1.15
|
1.27
|
|
Peer Median
|
3.24
|
3.24
|
--
|
--
|
--
|
Interest Coverage
12.62
Higher than Peers by 5.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
12.62
|
25.69
|
1.14
|
1.42
|
1.34
|
|
Peer Median
|
7.37
|
18.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
44.15
Higher than Peers by 20.59
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
44.15
|
41.26
|
24.27
|
25.22
|
25.87
|
|
Peer Median
|
23.56
|
23.76
|
--
|
--
|
--
|
Asset Turnover
1.15
Higher than Peers by 0.47
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
1.15
|
1.58
|
1.47
|
2.00
|
1.71
|
|
Peer Median
|
0.69
|
0.68
|
--
|
--
|
--
|
Receivable days
155.84
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
155.84
|
107.39
|
109.00
|
85.74
|
105.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
--
|
--
|
100.24
|
75.39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
--
|
--
|
8.76
|
10.34
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.40
Lower than Peers by 3.71
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
10.40
|
22.93
|
--
|
--
|
--
|
|
Peer Median
|
14.11
|
14.95
|
--
|
--
|
--
|
Price / Book Value
0.99
Lower than Peers by 1.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
0.99
|
3.85
|
--
|
--
|
--
|
|
Peer Median
|
2.04
|
2.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.70
Lower than Peers by 8.31
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
7.70
|
15.20
|
3.05
|
2.10
|
3.68
|
|
Peer Median
|
16.01
|
8.66
|
--
|
--
|
--
|
Market Cap
114
Lower than Peers by 2,900
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
CRAYONS
|
114
|
402
|
--
|
--
|
--
|
|
Peer Median
|
3,014
|
4,991
|
--
|
--
|
--
|