Allcargo Terminals Peer Comparison

NSE: ATL | BSE: 543954

₹27.04

₹0.79 (3.01%)

As on 28-Aug-2026IST

Market cap

₹792 Cr

Revenue (TTM)

₹848 Cr

P/E Ratio

19.1

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Market cap (₹ Cr)	792	35,230	953	669	47
Revenue (₹ Cr)	848	11,145	32	85	171
Net Profit (₹ Cr)	34.89	81.65	-5.34	41.00	7.15
Net Margin (%)	4.08	0.71	-11.86	38.21	4.12
RoE (%)	12.87	1.28	-0.20	3.02	16.50
Price to Earnings	19.09	376.65	--	16.31	6.63
Price-To-Book	2.17	3.81	2.29	0.52	1.01

Income Statement (₹ Cr)

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Operating Revenue	757.81	8,931.90	32.78	82.63	104.76
Total Income	766.81	9,386.61	36.63	108.91	106.04
Total Expenditure	629.34	8,570.68	42.79	46.26	92.76
EBITDA	128.47	361.22	-10.01	36.37	11.99
Depreciation	55.72	534.91	3.05	16.98	2.81
EBIT	72.75	-173.69	-13.06	19.39	9.18
Interest	33.59	125.79	3.11	3.37	1.86
Other Income	9.00	454.71	3.85	26.28	1.29
Exceptional Items	-7.50	-5.13	--	32.12	--
Profit before Tax	47.38	157.13	-12.32	74.42	8.61
Provision for Tax	17.14	-4.98	6.15	21.79	2.17
Profit after Tax	30.23	162.11	-18.47	52.63	6.44

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Shareholder's Funds	268.41	9,432.15	2,569.93	1,242.45	37.88
Minority Interest	9.36	--	--	-0.14	--
Non-Current Liabilities	444.24	1,222.93	606.25	51.38	2.73
Current Liabilities	173.57	1,408.05	31.44	27.80	21.63
Total Liabilities	955.47	12,063.14	3,207.62	1,321.49	62.32

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Non-Current Assets	708.40	6,111.01	2,884.41	1,146.03	10.41
Current Assets	187.17	5,952.13	323.22	175.46	51.83
Total Assets	955.47	12,063.14	3,207.62	1,321.49	62.32
Total Debt*	113.11	39.67	0.00	0.00	18.80
Net Current Assets	13.60	4,544.07	291.77	147.66	30.19
Contingent Liabilities	686.90	38.95	2.60	81.64	0.84

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Cash From Operating Activities	108.39	567.36	-202.91	85.16	-11.78
Cash Flow from Investing Activities	-130.30	-103.61	200.12	28.35	-7.26
Cash from Financing Activities	18.35	-432.27	-0.06	-78.50	19.04
Net Cash Inflow / Outflow	-3.56	31.49	-2.85	35.01	-0.01

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
ROCE (%)	24.68	3.02	-2.40	6.18	24.37
ROE (%)	11.96	1.85	-4.81	4.28	26.14
ROA (%)	3.74	1.38	-0.60	3.95	13.18
EBIT Margin (%)	18.14	9.14	-18.80	75.82	12.68
Net Margin (%)	3.94	1.73	-50.42	48.32	6.08
Cash Profit Margin (%)	11.34	7.61	-47.05	84.24	8.84

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Revenue Growth (%)	3.39	9.71	-15.45	-14.66	56.73
EBIT Growth (%)	6.63	40.84	-130.47	-19.23	40.73
Net Profit Growth (%)	-32.36	165.06	-233.34	-78.43	58.51
EPS Growth (%)	-31.34	164.29	-233.34	-78.42	16.49
Book Value Growth (%)	12.70	4.33	-14.41	2.05	231.32

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Price / Earnings	17.93	117.33	0.00	15.95	10.12
Price / Book Value	2.04	2.13	2.83	0.68	1.72
Dividend Yield (%)	0.00	0.00	0.00	1.46	0.00
EV/EBITDA	4.67	22.95	-127.98	12.69	6.31
Market Cap (₹ Cr)	546.69	19,019.59	1,002.61	839.31	65.23

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Debt to Equity	0.42	0.00	0.00	0.00	0.50
Short term debt to equity ratio	--	0.00	--	--	0.35
Current Ratio	1.08	4.23	10.28	6.31	2.40
Quick Ratio	1.08	4.22	10.28	6.31	2.40
Interest Coverage	2.41	2.25	-2.97	23.08	5.63

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Debtors to sales (%)	6.30	15.81	0.00	2.02	28.95
Asset Turnover	0.94	0.78	0.01	0.06	2.14
Receivable days	22.07	56.59	0.06	41.06	87.00
Inventory Days	0.00	0.66	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.