Allcargo Terminals Peer Comparison

NSE: ATL | BSE: 543954

₹26.52

₹-0.68 (-2.50%)

As on 06-Nov-2026IST

Market cap

₹776 Cr

Revenue (TTM)

₹892 Cr

P/E Ratio

15.2

P/B Ratio

Div. Yield

0 %

Edit

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Market cap (₹ Cr)	776	31,855	612	16,935
Revenue (₹ Cr)	892	11,652	87	5,293
Net Profit (₹ Cr)	44.21	177.15	39.91	224.04
Net Margin (%)	4.91	1.48	37.86	4.18
RoE (%)	14.14	2.19	2.95	12.34
Price to Earnings	15.19	172.61	15.14	75.59
Price-To-Book	1.99	3.25	0.47	8.97

Income Statement (₹ Cr)

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Operating Revenue	820.80	10,508.31	83.75	4,202.44
Total Income	833.90	10,959.00	103.60	4,238.59
Total Expenditure	660.35	9,960.35	38.12	3,981.62
EBITDA	160.45	547.96	45.63	220.82
Depreciation	67.79	695.44	17.48	117.37
EBIT	92.66	-147.48	28.15	103.45
Interest	58.35	144.11	1.50	28.86
Other Income	13.10	450.69	19.85	36.15
Exceptional Items	-0.97	-25.86	2.89	--
Profit before Tax	54.01	140.42	49.39	110.74
Provision for Tax	9.80	-12.12	10.01	-0.97
Profit after Tax	44.21	152.54	39.38	111.71

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Shareholder's Funds	352.53	9,686.96	1,279.26	1,744.84
Minority Interest	9.36	--	-0.13	--
Non-Current Liabilities	668.05	1,167.07	57.58	197.08
Current Liabilities	160.92	1,922.81	32.31	889.42
Total Liabilities	1,245.10	12,776.84	1,369.02	2,833.90

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Non-Current Assets	1,019.48	7,799.70	1,219.92	1,193.85
Current Assets	162.02	4,977.15	149.10	1,637.49
Total Assets	1,245.10	12,776.84	1,369.02	2,833.90
Total Debt*	0.00	2.54	0.00	0.28
Net Current Assets	1.10	3,054.33	116.79	748.07
Contingent Liabilities	657.66	38.95	10.57	2.15

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Cash From Operating Activities	157.30	911.46	43.25	350.09
Cash Flow from Investing Activities	7.69	-478.72	-86.07	-1,090.85
Cash from Financing Activities	-172.66	-531.68	-78.50	862.99
Net Cash Inflow / Outflow	-7.67	-98.94	-42.82	122.23

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
ROCE (%)	30.61	2.97	4.04	11.58
ROE (%)	14.53	1.68	3.12	11.29
ROA (%)	4.26	1.23	2.93	5.46
EBIT Margin (%)	21.14	9.50	78.19	6.11
Net Margin (%)	5.30	1.39	38.01	2.64
Cash Profit Margin (%)	13.65	7.67	67.89	5.45

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Revenue Growth (%)	8.31	17.65	2.46	69.10
EBIT Growth (%)	26.25	22.39	4.52	177.21
Net Profit Growth (%)	46.20	-5.90	-25.18	1,637.33
EPS Growth (%)	45.07	-6.20	-29.81	352.90
Book Value Growth (%)	27.15	2.96	2.96	501.87

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Price / Earnings	11.11	204.27	16.38	59.94
Price / Book Value	1.44	3.38	0.47	3.95
Dividend Yield (%)	0.00	0.00	0.00	0.00
EV/EBITDA	2.78	30.99	9.22	23.42
Market Cap (₹ Cr)	491.25	31,187.60	604.91	6,696.17

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Debt to Equity	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--
Current Ratio	1.01	2.59	4.61	1.84
Quick Ratio	1.01	2.58	4.61	1.84
Interest Coverage	1.93	1.97	33.93	4.84

	Allcargo Terminals	Delhivery	Transindia Real Estate	Shadowfax Technologies
Debtors to sales (%)	6.17	13.05	3.74	12.23
Asset Turnover	0.79	0.89	0.06	2.06
Receivable days	21.88	45.94	10.46	36.61
Inventory Days	0.00	0.66	0.00	0.00
Payable days	--	--	--	--
Cash Conversion Cycle	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.