Allcargo Terminals Peer Comparison

NSE: ATL | BSE: 543954

₹24.35

₹0.06 (0.25%)

As on 22-Sep-2026IST

Market cap

₹708 Cr

Revenue (TTM)

₹848 Cr

P/E Ratio

17.1

P/B Ratio

Div. Yield

0 %

Edit

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Market cap (₹ Cr)	708	32,370	934	675	46
Revenue (₹ Cr)	848	11,145	32	85	171
Net Profit (₹ Cr)	34.89	81.65	-5.34	41.00	7.15
Net Margin (%)	4.08	0.71	-11.86	38.21	4.12
RoE (%)	12.87	1.28	-0.20	3.02	16.50
Price to Earnings	17.07	346.07	--	16.47	6.50
Price-To-Book	2.01	3.50	2.24	0.52	0.99

Income Statement (₹ Cr)

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Operating Revenue	847.96	11,145.04	32.41	84.63	170.89
Total Income	855.33	11,487.90	45.04	106.96	173.28
Total Expenditure	673.54	10,511.71	32.10	40.94	154.87
EBITDA	174.42	633.33	0.31	43.69	16.01
Depreciation	73.36	737.21	3.72	17.54	5.44
EBIT	101.06	-103.88	-3.41	26.15	10.57
Interest	59.98	143.89	8.51	1.69	3.36
Other Income	7.37	342.87	12.62	22.33	2.39
Exceptional Items	-0.97	-25.86	0.00	3.12	0.00
Profit before Tax	47.48	69.24	0.70	49.91	9.61
Provision for Tax	12.59	-12.41	6.04	9.04	2.46
Profit after Tax	34.89	81.65	-5.34	40.87	7.15

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Shareholder's Funds	352.53	9,686.96	2,620.16	1,279.26	44.92
Minority Interest	0.00	0.14	0.00	-0.01	0.00
Non-Current Liabilities	734.69	1,167.07	591.05	61.52	4.69
Current Liabilities	160.92	1,922.81	20.44	32.32	46.29
Total Liabilities	1,245.10	12,776.84	3,256.13	1,369.02	95.89

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Non-Current Assets	348.85	5,338.00	2,894.71	927.16	12.92
Current Assets	162.02	4,977.15	286.18	149.11	80.39
Total Assets	1,245.10	12,776.84	3,256.13	1,369.02	95.89
Total Debt*	0.00	2.54	0.00	0.00	43.12
Net Current Assets	1.10	3,054.33	265.75	116.79	34.10
Contingent Liabilities	657.66	38.95	35.72	10.57	--

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Cash From Operating Activities	157.30	911.46	20.72	43.25	16.55
Cash Flow from Investing Activities	7.69	-478.72	-19.52	-86.07	-15.68
Cash from Financing Activities	-172.66	-531.68	-0.42	--	-0.92
Net Cash Inflow / Outflow	-7.67	-98.94	0.79	-42.82	-0.05

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
ROCE (%)	30.61	2.97	3.28	4.04	17.18
ROE (%)	12.87	1.28	-0.20	3.02	16.50
ROA (%)	3.16	0.66	-0.17	3.03	14.90
EBIT Margin (%)	11.92	-0.93	-10.53	30.90	6.19
Net Margin (%)	4.08	0.71	-11.86	38.21	4.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Revenue Growth (%)	12.25	23.10	-13.90	0.71	40.53
EBIT Growth (%)	33.06	23.25	22.92	-3.00	2.96
Net Profit Growth (%)	55.76	-58.79	22.75	-29.70	-1.88
EPS Growth (%)	8.10	-38.52	22.75	22.48	-9.69
Book Value Growth (%)	27.15	2.96	14.63	2.96	18.58

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Price / Earnings	15.98	263.40	-174.87	17.61	6.50
Price / Book Value	2.01	3.50	2.24	0.52	0.99
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	3.75	47.98	2,102.25	12.24	4.54
Market Cap (₹ Cr)	491.25	31,187.60	839.72	604.91	40.73

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Debt to Equity	0.00	0.00	0.00	0.00	0.10
Short term debt to equity ratio	--	--	--	--	0.72
Current Ratio	1.01	2.59	14.00	4.61	1.74
Quick Ratio	1.01	2.58	14.00	4.61	1.74
Interest Coverage	1.79	1.48	1.08	30.53	3.86

	Allcargo Terminals	Delhivery	GKW	Transindia Real Estate	Pranik Logistics
Debtors to sales (%)	5.97	12.30	0.00	3.70	31.92
Asset Turnover	0.77	0.90	0.01	0.06	3.56
Receivable days	21.88	45.94	0.01	10.46	96.97
Inventory Days	0.00	0.66	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.