Market cap
₹108 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
57.5
P/B Ratio
3.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
59.77
|
48.13
|
37.72
|
11.80
|
--
|
--
|
|||||
|
Total Income
|
60.43
|
48.21
|
37.74
|
11.86
|
--
|
--
|
|||||
|
Total Expenditure
|
55.76
|
44.46
|
34.52
|
10.39
|
--
|
--
|
|||||
|
EBITDA
|
4.02
|
3.67
|
3.20
|
1.41
|
--
|
--
|
|||||
|
Depreciation
|
0.43
|
0.32
|
0.23
|
0.24
|
--
|
--
|
|||||
|
EBIT
|
3.59
|
3.35
|
2.97
|
1.16
|
--
|
--
|
|||||
|
Interest
|
1.74
|
1.69
|
1.06
|
0.57
|
--
|
--
|
|||||
|
Other Income
|
0.66
|
0.08
|
0.02
|
0.06
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.51
|
1.74
|
1.94
|
0.65
|
--
|
--
|
|||||
|
Provision for Tax
|
0.64
|
0.52
|
0.49
|
0.17
|
--
|
--
|
|||||
|
Profit after Tax
|
1.88
|
1.23
|
1.44
|
0.49
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.89
|
20.51
|
19.29
|
5.84
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.69
|
6.36
|
6.85
|
6.50
|
--
|
--
|
|||||
|
Current Liabilities
|
28.79
|
14.39
|
9.35
|
11.96
|
--
|
--
|
|||||
|
Total Liabilities
|
82.43
|
41.26
|
35.54
|
24.31
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
35.63
|
16.69
|
15.48
|
15.47
|
--
|
--
|
|||||
|
Current Assets
|
46.75
|
24.57
|
20.01
|
8.83
|
--
|
--
|
|||||
|
Total Assets
|
82.43
|
41.26
|
35.54
|
24.31
|
--
|
--
|
|||||
|
Total Debt*
|
39.65
|
19.44
|
11.67
|
12.82
|
--
|
--
|
|||||
|
Net Current Assets
|
17.95
|
10.18
|
10.65
|
-3.13
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.21
|
-4.35
|
-10.18
|
0.07
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-19.10
|
-1.90
|
-0.51
|
-15.75
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
35.98
|
6.18
|
10.53
|
16.03
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
15.67
|
-0.08
|
-0.16
|
0.35
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.00
|
1.58
|
1.86
|
0.91
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.45
|
2.00
|
2.15
|
1.37
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
37.35
|
26.44
|
24.86
|
10.91
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.29
|
-5.61
|
-13.12
|
0.14
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-21.40
|
-9.83
|
-14.89
|
-29.95
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
7.12
|
9.68
|
12.16
|
6.58
|
--
|
--
|
|||||
|
ROE (%)
|
6.75
|
6.16
|
11.66
|
8.33
|
--
|
--
|
|||||
|
ROA (%)
|
3.04
|
3.19
|
4.82
|
2.00
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
6.01
|
6.96
|
7.88
|
9.87
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.11
|
2.54
|
3.82
|
4.10
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
3.85
|
3.22
|
4.43
|
6.20
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.18
|
27.62
|
219.65
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
7.08
|
12.86
|
155.05
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
53.20
|
-15.01
|
196.31
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
26.47
|
-15.01
|
104.62
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
71.12
|
6.35
|
253.64
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
45.18
|
42.32
|
30.53
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.42
|
2.53
|
2.28
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.23
|
18.96
|
17.22
|
12.09
|
--
|
--
|
|||||
|
Close Price (₹)
|
90.25
|
66.85
|
56.75
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
160.00
|
166.50
|
97.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
66.50
|
48.50
|
45.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
84.81
|
51.85
|
44.02
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.13
|
0.95
|
0.61
|
2.19
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.58
|
0.60
|
0.20
|
0.81
|
--
|
--
|
|||||
|
Current Ratio
|
1.62
|
1.71
|
2.14
|
0.74
|
--
|
--
|
|||||
|
Quick Ratio
|
1.18
|
1.12
|
1.59
|
0.48
|
--
|
--
|
|||||
|
Interest Coverage
|
2.45
|
2.03
|
2.83
|
2.14
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.54
|
25.74
|
32.80
|
39.77
|
--
|
--
|
|||||
|
Asset Turnover
|
0.97
|
1.25
|
1.26
|
0.49
|
--
|
--
|
|||||
|
Receivable days
|
78.96
|
93.88
|
82.57
|
145.17
|
--
|
--
|
|||||
|
Inventory Days
|
65.26
|
51.65
|
39.65
|
94.39
|
--
|
--
|
|||||
|
Payable days
|
10.78
|
19.89
|
27.26
|
41.05
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
133.44
|
125.64
|
94.96
|
198.51
|
--
|
--
|