Market cap
₹21 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
16.1
P/B Ratio
1.6
Div. Yield
0 %
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 28,425 | 818 | 528 | 97 |
Revenue (₹ Cr) |
25 | 5,464 | 281 | 929 | 16 |
Net Profit (₹ Cr) |
1.31 | 401.58 | 25.45 | 73.23 | 4.10 |
Net Margin (%) |
5.16 | 7.29 | 9.03 | 7.87 | 24.26 |
RoE (%) |
10.34 | 13.10 | -- | 17.18 | 24.75 |
Price to Earnings |
16.09 | 77.22 | 32.14 | 9.08 | 23.53 |
Price-To-Book |
1.58 | 9.60 | 7.74 | 1.38 | 2.13 |
Income Statement (₹ Cr)
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25.10 | 4,819.06 | -- | -- | 16.12 |
|
Total Income
|
25.41 | 4,856.87 | -- | -- | 16.92 |
|
Total Expenditure
|
22.99 | 4,274.55 | -- | -- | 9.36 |
|
EBITDA
|
2.11 | 544.51 | -- | -- | 6.75 |
|
Depreciation
|
0.43 | 84.11 | -- | -- | 1.04 |
|
EBIT
|
1.68 | 460.40 | -- | -- | 5.71 |
|
Interest
|
0.22 | 48.26 | -- | -- | 1.17 |
|
Other Income
|
0.31 | 37.81 | -- | -- | 0.80 |
|
Exceptional Items
|
-- | -4.57 | -- | -- | -- |
|
Profit before Tax
|
1.77 | 445.38 | -- | -- | 5.35 |
|
Provision for Tax
|
0.46 | 99.57 | -- | -- | 1.24 |
|
Profit after Tax
|
1.31 | 345.81 | -- | -- | 4.10 |
Liabilities (₹ Cr)
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.33 | 2,862.19 | -- | -- | 27.16 |
|
Minority Interest
|
-- | 203.28 | -- | -- | -- |
|
Non-Current Liabilities
|
1.58 | 260.23 | -- | -- | 1.92 |
|
Current Liabilities
|
1.53 | 2,440.86 | -- | -- | 16.60 |
|
Total Liabilities
|
16.44 | 5,766.56 | -- | -- | 45.88 |
Assets (₹ Cr)
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.08 | 1,616.87 | -- | -- | 3.75 |
|
Current Assets
|
5.37 | 4,149.69 | -- | -- | 41.94 |
|
Total Assets
|
16.44 | 5,766.56 | -- | -- | 45.88 |
|
Total Debt*
|
2.01 | 353.12 | -- | -- | 7.94 |
|
Net Current Assets
|
3.84 | 1,708.83 | -- | -- | 25.34 |
|
Contingent Liabilities
|
-- | 5.77 | -- | -- | -- |
Cashflow (₹ Cr)
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.76 | 289.57 | -- | -- | 4.70 |
|
Cash Flow from Investing Activities
|
0.02 | -741.96 | -- | -- | -2.06 |
|
Cash from Financing Activities
|
-0.28 | 557.85 | -- | -- | 19.05 |
|
Net Cash Inflow / Outflow
|
0.50 | 105.46 | -- | -- | 21.69 |
Ratios
Profitability Ratios
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.17 | 17.70 | -- | -- | 28.29 |
|
ROE (%)
|
10.34 | 15.03 | -- | -- | 24.75 |
|
ROA (%)
|
8.22 | 6.94 | -- | -- | 13.83 |
|
EBIT Margin (%)
|
9.66 | 12.08 | -- | -- | 46.86 |
|
Net Margin (%)
|
5.16 | 7.12 | -- | -- | 24.26 |
|
Cash Profit Margin (%)
|
6.94 | 8.92 | -- | -- | 31.92 |
Growth Ratios
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.89 | 27.26 | -- | -- | 14.53 |
|
EBIT Growth (%)
|
7.18 | 56.23 | -- | -- | 59.84 |
|
Net Profit Growth (%)
|
5.75 | 87.48 | -- | -- | 66.95 |
|
EPS Growth (%)
|
5.74 | 72.91 | -- | -- | 13.48 |
|
Book Value Growth (%)
|
10.90 | 63.56 | -- | -- | 353.20 |
Valuation Ratios
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.56 | 46.89 | -- | -- | 0.00 |
|
Price / Book Value
|
1.24 | 5.22 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.19 | -- | -- | -- |
|
EV/EBITDA
|
7.17 | 25.68 | -- | -- | -1.15 |
|
Market Cap (₹ Cr)
|
16.46 | 14,900.53 | -- | -- | 0.00 |
Solvency Ratios
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.12 | -- | -- | 0.29 |
|
Short term debt to equity ratio
|
0.04 | 0.10 | -- | -- | 0.11 |
|
Current Ratio
|
3.51 | 1.70 | -- | -- | 2.53 |
|
Quick Ratio
|
2.14 | 1.27 | -- | -- | 2.02 |
|
Interest Coverage
|
9.13 | 10.23 | -- | -- | 5.59 |
Operating Efficiency Ratios
| Labelkraft Tech | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Highness Microelectronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.83 | 38.20 | -- | -- | 64.31 |
|
Asset Turnover
|
1.57 | 0.97 | -- | -- | 0.54 |
|
Receivable days
|
22.77 | 125.66 | -- | -- | 164.92 |
|
Inventory Days
|
28.16 | 71.33 | -- | -- | 159.48 |
|
Payable days
|
5.61 | 178.45 | -- | -- | 314.64 |
|
Cash Conversion Cycle
|
45.32 | 18.54 | -- | -- | 9.76 |