Market cap
₹20 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
15.3
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
25.10
|
20.76
|
18.43
|
13.44
|
--
|
--
|
|||||
|
Total Income
|
25.41
|
21.07
|
18.79
|
13.53
|
--
|
--
|
|||||
|
Total Expenditure
|
22.99
|
18.81
|
16.84
|
12.40
|
--
|
--
|
|||||
|
EBITDA
|
2.11
|
1.95
|
1.59
|
1.04
|
--
|
--
|
|||||
|
Depreciation
|
0.43
|
0.29
|
0.18
|
0.11
|
--
|
--
|
|||||
|
EBIT
|
1.68
|
1.66
|
1.41
|
0.93
|
--
|
--
|
|||||
|
Interest
|
0.22
|
0.31
|
0.24
|
0.09
|
--
|
--
|
|||||
|
Other Income
|
0.31
|
0.31
|
0.36
|
0.09
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-0.57
|
--
|
--
|
|||||
|
Profit before Tax
|
1.77
|
1.67
|
1.53
|
0.36
|
--
|
--
|
|||||
|
Provision for Tax
|
0.46
|
0.43
|
0.41
|
0.15
|
--
|
--
|
|||||
|
Profit after Tax
|
1.31
|
1.24
|
1.12
|
0.21
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.33
|
12.02
|
10.78
|
9.66
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.58
|
1.95
|
1.18
|
2.51
|
--
|
--
|
|||||
|
Current Liabilities
|
1.53
|
1.49
|
1.75
|
1.20
|
--
|
--
|
|||||
|
Total Liabilities
|
16.44
|
15.46
|
13.76
|
13.40
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.08
|
11.45
|
7.91
|
5.81
|
--
|
--
|
|||||
|
Current Assets
|
5.37
|
4.01
|
5.79
|
7.55
|
--
|
--
|
|||||
|
Total Assets
|
16.44
|
15.46
|
13.76
|
13.40
|
--
|
--
|
|||||
|
Total Debt*
|
2.01
|
2.89
|
2.49
|
3.28
|
--
|
--
|
|||||
|
Net Current Assets
|
3.84
|
2.52
|
4.05
|
6.35
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.76
|
1.90
|
1.63
|
1.64
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
0.02
|
-3.93
|
-2.04
|
-5.69
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.28
|
0.11
|
-1.14
|
8.09
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.50
|
-1.92
|
-1.54
|
4.04
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.04
|
3.82
|
3.46
|
0.63
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
5.37
|
4.71
|
4.02
|
0.97
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
41.09
|
37.05
|
33.23
|
29.77
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
2.36
|
5.87
|
5.03
|
5.05
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
1.21
|
-9.08
|
-0.07
|
-13.20
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
13.17
|
13.99
|
13.48
|
3.48
|
--
|
--
|
|||||
|
ROE (%)
|
10.34
|
10.87
|
10.99
|
2.13
|
--
|
--
|
|||||
|
ROA (%)
|
8.22
|
8.50
|
8.30
|
1.54
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
6.70
|
8.00
|
7.66
|
6.95
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.16
|
5.88
|
5.98
|
1.52
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.94
|
7.36
|
7.07
|
2.35
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.89
|
12.65
|
37.17
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1.17
|
17.78
|
51.20
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
5.75
|
10.33
|
445.46
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
5.74
|
10.33
|
445.47
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
10.90
|
11.49
|
11.63
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.56
|
15.58
|
17.91
|
85.08
|
--
|
--
|
|||||
|
Price / Book Value
|
1.24
|
1.61
|
1.87
|
1.81
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.17
|
9.56
|
10.33
|
14.78
|
--
|
--
|
|||||
|
Close Price (₹)
|
50.75
|
59.50
|
62.00
|
54.00
|
--
|
--
|
|||||
|
High Price (₹)
|
69.00
|
93.00
|
96.00
|
59.20
|
--
|
--
|
|||||
|
Low Price (₹)
|
45.60
|
56.00
|
52.50
|
52.50
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
16.46
|
19.30
|
20.11
|
17.52
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.24
|
0.23
|
0.34
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.02
|
0.05
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
3.51
|
2.69
|
3.31
|
6.30
|
--
|
--
|
|||||
|
Quick Ratio
|
2.14
|
1.50
|
2.26
|
4.94
|
--
|
--
|
|||||
|
Interest Coverage
|
9.13
|
6.45
|
7.49
|
4.88
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.83
|
6.83
|
7.40
|
12.29
|
--
|
--
|
|||||
|
Asset Turnover
|
1.57
|
1.42
|
1.36
|
1.01
|
--
|
--
|
|||||
|
Receivable days
|
22.77
|
24.45
|
29.85
|
44.85
|
--
|
--
|
|||||
|
Inventory Days
|
28.16
|
31.78
|
34.37
|
44.32
|
--
|
--
|
|||||
|
Payable days
|
5.61
|
2.85
|
2.13
|
2.09
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
45.32
|
53.38
|
62.09
|
87.08
|
--
|
--
|