Sealmatic India Peer Comparison

BSE: 543782

₹409.65

₹-10.40 (-2.48%)

As on 19-Oct-2026IST

Market cap

₹445 Cr

Revenue (TTM)

₹103 Cr

P/E Ratio

46.3

P/B Ratio

4

Div. Yield

0.3 %

Edit

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Market cap (₹ Cr)	445	15,185	2,692	1,534	119
Revenue (₹ Cr)	103	4,309	2,785	197	84
Net Profit (₹ Cr)	9.62	972.25	206.89	-32.36	6.35
Net Margin (%)	9.08	21.57	7.30	-16.28	6.93
RoE (%)	13.59	8.99	13.91	-34.20	5.86
Price to Earnings	46.26	20.09	9.64	--	23.69
Price-To-Book	3.99	1.67	1.27	7.93	1.34

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Operating Revenue	103.07	4,290.92	2,717.00	178.30	88.57
Total Income	105.96	4,615.79	2,774.95	181.74	95.22
Total Expenditure	87.92	2,724.41	2,377.80	197.62	83.36
EBITDA	15.15	1,566.51	339.21	-19.32	5.21
Depreciation	3.96	377.43	76.08	11.55	2.70
EBIT	11.19	1,189.08	263.13	-30.87	2.52
Interest	0.77	11.93	33.47	3.76	1.27
Other Income	2.89	324.87	57.94	3.44	6.64
Exceptional Items	--	--	--	--	--
Profit before Tax	13.31	1,502.02	287.60	-31.19	7.89
Provision for Tax	3.69	462.06	85.19	--	1.42
Profit after Tax	9.62	1,039.96	202.41	-31.19	6.47

Liabilities (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Shareholder's Funds	111.37	8,745.30	2,069.03	231.35	86.45
Minority Interest	--	2,018.77	14.14	--	14.47
Non-Current Liabilities	2.31	2,846.05	477.10	3.37	10.39
Current Liabilities	32.96	751.25	789.09	75.95	18.87
Total Liabilities	146.64	14,365.07	3,349.35	311.12	130.17

Assets (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Non-Current Assets	34.23	8,634.95	1,666.16	190.69	58.55
Current Assets	112.41	5,723.23	1,683.20	119.97	71.62
Total Assets	146.64	14,365.07	3,349.35	311.12	130.17
Total Debt*	8.76	2,220.92	74.89	62.83	7.62
Net Current Assets	79.44	4,971.97	894.11	44.02	52.75
Contingent Liabilities	0.12	207.51	207.07	22.63	43.27

Cashflow (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Cash From Operating Activities	-1.19	2,312.33	289.21	39.73	5.14
Cash Flow from Investing Activities	2.45	-2,013.80	-37.56	-173.00	-23.21
Cash from Financing Activities	2.55	645.06	-258.96	122.12	-5.05
Net Cash Inflow / Outflow	3.81	943.59	-7.31	-11.15	-23.12

Ratios

Profitability Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
ROCE (%)	18.62	15.55	15.33	-12.57	9.78
ROE (%)	13.59	12.73	10.03	-16.92	7.66
ROA (%)	9.97	8.12	6.34	-12.23	4.84
EBIT Margin (%)	17.51	44.08	14.62	-8.91	13.39
Net Margin (%)	9.08	22.53	7.29	-17.16	6.80
Cash Profit Margin (%)	13.17	33.03	10.25	-11.02	10.35

Growth Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Revenue Growth (%)	142.28	7.72	8.00	105.81	-15.76
EBIT Growth (%)	--	-4.80	9.53	-10.59	-32.89
Net Profit Growth (%)	14.28	-27.57	3.90	-92.91	-76.19
EPS Growth (%)	-9.08	-27.93	4.00	-284.31	-76.00
Book Value Growth (%)	269.27	14.65	5.10	31.97	4.73

Valuation Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Price / Earnings	40.65	19.11	9.22	0.00	25.85
Price / Book Value	3.51	1.72	1.23	8.15	1.48
Dividend Yield (%)	0.31	1.60	5.70	0.00	0.00
EV/EBITDA	21.30	8.00	5.47	-109.56	10.37
Market Cap (₹ Cr)	390.91	15,032.80	2,550.45	1,709.99	128.02

Solvency Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debt to Equity	0.08	0.25	0.04	0.30	0.09
Short term debt to equity ratio	0.05	0.01	--	0.25	0.09
Current Ratio	3.41	7.62	2.13	1.58	3.80
Quick Ratio	1.52	6.73	1.92	1.36	2.83
Interest Coverage	18.22	126.90	9.59	-7.30	7.20

Operating Efficiency Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debtors to sales (%)	23.00	22.11	19.69	19.20	17.67
Asset Turnover	1.07	0.33	0.85	0.70	0.66
Receivable days	57.83	100.29	68.08	40.70	81.77
Inventory Days	136.22	63.11	24.28	25.31	73.29
Payable days	98.17	57.83	66.29	27.33	68.84
Cash Conversion Cycle	95.89	105.57	26.07	38.68	86.21