Sealmatic India Peer Comparison

BSE: 543782

₹400.00

₹-11.00 (-2.68%)

As on 25-Sep-2026IST

Market cap

₹434 Cr

Revenue (TTM)

₹103 Cr

P/E Ratio

45.2

P/B Ratio

3.9

Div. Yield

0.3 %

Edit

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Market cap (₹ Cr)	434	15,605	2,805	1,608	122
Revenue (₹ Cr)	103	4,309	2,785	197	84
Net Profit (₹ Cr)	9.62	972.25	206.89	-32.36	6.35
Net Margin (%)	9.08	21.57	7.30	-16.28	6.93
RoE (%)	13.59	8.99	13.91	-34.20	5.86
Price to Earnings	45.17	20.64	10.05	--	24.30
Price-To-Book	3.90	1.72	1.32	8.31	1.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Operating Revenue	103.07	4,290.92	2,717.00	--	88.57
Total Income	105.96	4,615.79	2,774.95	--	95.22
Total Expenditure	87.92	2,724.41	2,377.80	--	83.36
EBITDA	15.15	1,566.51	339.21	--	5.21
Depreciation	3.96	377.43	76.08	--	2.70
EBIT	11.19	1,189.08	263.13	--	2.52
Interest	0.77	11.93	33.47	--	1.27
Other Income	2.89	324.87	57.94	--	6.64
Exceptional Items	--	--	--	--	--
Profit before Tax	13.31	1,502.02	287.60	--	7.89
Provision for Tax	3.69	462.06	85.19	--	1.42
Profit after Tax	9.62	1,039.96	202.41	--	6.47

Liabilities (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Shareholder's Funds	111.37	8,745.30	2,069.03	--	86.45
Minority Interest	--	2,018.77	14.14	--	14.47
Non-Current Liabilities	2.31	2,846.05	477.10	--	10.39
Current Liabilities	32.96	751.25	789.09	--	18.87
Total Liabilities	146.64	14,365.07	3,349.35	--	130.17

Assets (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Non-Current Assets	34.23	8,634.95	1,666.16	--	58.55
Current Assets	112.41	5,723.23	1,683.20	--	71.62
Total Assets	146.64	14,365.07	3,349.35	--	130.17
Total Debt*	8.76	2,220.92	74.89	--	7.62
Net Current Assets	79.44	4,971.97	894.11	--	52.75
Contingent Liabilities	0.12	207.51	207.07	--	43.27

Cashflow (₹ Cr)

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Cash From Operating Activities	-1.19	2,312.33	289.21	--	5.14
Cash Flow from Investing Activities	2.45	-2,013.80	-37.56	--	-23.21
Cash from Financing Activities	2.55	645.06	-258.96	--	-5.05
Net Cash Inflow / Outflow	3.81	943.59	-7.31	--	-23.12

Ratios

Profitability Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
ROCE (%)	18.62	15.55	15.33	--	9.78
ROE (%)	13.59	12.73	10.03	--	7.66
ROA (%)	9.97	8.12	6.34	--	4.84
EBIT Margin (%)	17.51	44.08	14.62	--	13.39
Net Margin (%)	9.08	22.53	7.29	--	6.80
Cash Profit Margin (%)	13.17	33.03	10.25	--	10.35

Growth Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Revenue Growth (%)	142.28	7.72	8.00	--	-15.76
EBIT Growth (%)	--	-4.80	9.53	--	-32.89
Net Profit Growth (%)	14.28	-27.57	3.90	--	-76.19
EPS Growth (%)	-9.08	-27.93	4.00	--	-76.00
Book Value Growth (%)	269.27	14.65	5.10	--	4.73

Valuation Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Price / Earnings	40.65	19.11	9.22	--	25.85
Price / Book Value	3.51	1.72	1.23	--	1.48
Dividend Yield (%)	0.31	1.60	5.70	--	0.00
EV/EBITDA	21.30	8.00	5.47	--	10.37
Market Cap (₹ Cr)	390.91	15,032.80	2,550.45	--	128.02

Solvency Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debt to Equity	0.08	0.25	0.04	--	0.09
Short term debt to equity ratio	0.05	0.01	--	--	0.09
Current Ratio	3.41	7.62	2.13	--	3.80
Quick Ratio	1.52	6.73	1.92	--	2.83
Interest Coverage	18.22	126.90	9.59	--	7.20

Operating Efficiency Ratios

	Sealmatic India	Nava	Balmer Lawrie	Kothari Industrial	WH Brady
Debtors to sales (%)	23.00	22.11	19.69	--	17.67
Asset Turnover	1.07	0.33	0.85	--	0.66
Receivable days	57.83	100.29	68.08	--	81.77
Inventory Days	136.22	63.11	24.28	--	73.29
Payable days	98.17	57.83	66.29	--	68.84
Cash Conversion Cycle	95.89	105.57	26.07	--	86.21