Sealmatic India Financials

BSE: 543782

₹375.00

₹-4.50 (-1.19%)

As on 08-Sep-2026IST

Market cap

₹407 Cr

Revenue (TTM)

₹103 Cr

P/E Ratio

42.3

P/B Ratio

3.7

Div. Yield

0.3 %

Income Statement (₹ Cr)	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Operating Revenue	103.07	42.54	35.33	33.09	--	--
Total Income	105.96	42.77	35.48	33.59	--	--
Total Expenditure	87.92	30.38	24.96	25.25	--	--
EBITDA	15.15	12.16	10.37	7.84	--	--
Depreciation	3.96	0.85	1.50	1.36	--	--
EBIT	11.19	11.30	8.86	6.48	--	--
Interest	0.77	0.21	0.28	0.30	--	--
Other Income	2.89	0.23	0.16	0.50	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	13.31	11.32	8.74	6.68	--	--
Provision for Tax	3.69	2.91	2.24	1.74	--	--
Profit after Tax	9.62	8.41	6.50	4.94	--	--
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	9.62	8.41	6.50	4.94	--	--

Liabilities (₹ Cr)	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Shareholder's Funds	111.37	30.16	21.74	15.25	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2.31	0.51	2.12	5.95	--	--
Current Liabilities	32.96	15.55	11.27	5.54	--	--
Total Liabilities	146.64	46.32	35.36	26.88	--	--

Assets (₹ Cr)	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Non-Current Assets	34.23	8.92	7.67	10.14	--	--
Current Assets	112.41	37.30	27.47	16.58	--	--
Total Assets	146.64	46.32	35.36	26.88	--	--
Total Debt*	8.76	0.94	2.73	2.78	--	--
Net Current Assets	79.44	21.75	16.20	11.05	--	--
Contingent Liabilities	0.12	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Cash From Operating Activities	-1.19	3.82	4.89	4.38	--	--
Cash Flow from Investing Activities	2.45	-2.37	-2.86	-2.93	--	--
Cash from Financing Activities	2.55	-1.88	-0.20	-0.36	--	--
Net Cash Inflow / Outflow	3.81	-0.43	1.83	1.10	--	--

Financials Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Adjusted EPS (₹)	8.85	9.74	7.52	5.72	--	--
Cash EPS (₹)	12.50	10.73	9.26	7.29	--	--
Adjusted Book Value (₹)	102.55	34.91	25.17	17.65	--	--
Dividend per Share (₹)	1.10	--	--	--	--	--
Cash Flow per Share (₹)	-1.10	191.08	244.61	219.05	--	--
Free Cash Flow per Share (₹)	-3.73	74.42	74.34	111.14	--	--

Profitability Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
ROCE (%)	18.62	41.51	42.44	38.70	--	--
ROE (%)	13.59	32.42	35.13	32.41	--	--
ROA (%)	9.97	20.69	21.01	18.49	--	--
EBIT Margin (%)	10.86	26.57	25.09	19.58	--	--
Net Margin (%)	9.08	19.67	18.31	14.71	--	--
Cash Profit Margin (%)	13.17	21.79	22.65	19.04	--	--

Growth Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Revenue Growth (%)	142.28	20.42	6.75	--	--	--
EBIT Growth (%)	--	27.56	36.78	--	--	--
Net Profit Growth (%)	14.28	29.50	31.49	--	--	--
EPS Growth (%)	-9.08	29.50	31.49	--	--	--
Book Value Growth (%)	269.27	38.70	42.62	--	--	--

Valuation Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Price / Earnings	40.65	--	--	--	--	--
Price / Book Value	3.51	--	--	--	--	--
Dividend Yield (%)	0.31	--	--	--	--	--
EV/EBITDA	21.30	-0.27	-0.18	0.21	--	--
Close Price (₹)	359.95	--	--	--	--	--
High Price (₹)	564.79	--	--	--	--	--
Low Price (₹)	304.63	--	--	--	--	--
Market Cap (₹ Cr)	390.91	--	--	--	--	--

Solvency Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Debt to Equity	0.08	0.03	0.13	0.18	--	--
Short term debt to equity ratio	0.05	--	--	--	--	--
Current Ratio	3.41	2.40	2.44	3.00	--	--
Quick Ratio	1.52	1.46	1.68	1.67	--	--
Interest Coverage	18.22	54.63	32.70	23.51	--	--

Operating Efficiency Ratios	Mar-26	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13
Debtors to sales (%)	23.00	21.06	18.19	18.48	--	--
Asset Turnover	1.07	1.05	1.14	1.24	--	--
Receivable days	57.83	66.00	64.80	67.47	--	--
Inventory Days	136.22	99.37	82.28	80.98	--	--
Payable days	98.17	127.04	114.46	125.72	--	--
Cash Conversion Cycle	95.89	38.33	32.62	22.72	--	--