Agarwal Ft Glass Peer Comparison
NSE: AGARWALFT
₹25.50
₹0.00 (0.00%)As on 03-Nov-2026 11:25IST
Market cap
₹18 Cr
Revenue (TTM)
₹65 Cr
P/E Ratio
12.6
P/B Ratio
0.9
Div. Yield
0 %
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 887 | 294 | 12 | 22,261 |
Revenue (₹ Cr) |
65 | 471 | 95 | -- | 3,282 |
Net Profit (₹ Cr) |
1.47 | 37.14 | 21.60 | -5.06 | 462.68 |
Net Margin (%) |
2.26 | 7.77 | 21.58 | -- | 13.66 |
RoE (%) |
7.64 | 23.26 | 20.56 | -81.27 | 17.99 |
Price to Earnings |
12.56 | 23.48 | 13.61 | -- | 48.17 |
Price-To-Book |
0.92 | 5.58 | 2.20 | 3.53 | 8.57 |
Income Statement (₹ Cr)
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65.06 | 396.50 | 94.92 | 0.00 | 3,073.19 |
|
Total Income
|
65.07 | 401.36 | 100.06 | 0.39 | 3,168.11 |
|
Total Expenditure
|
61.33 | 335.03 | 66.86 | 5.03 | 2,499.54 |
|
EBITDA
|
3.72 | 61.47 | 28.06 | -5.03 | 573.65 |
|
Depreciation
|
0.10 | 15.36 | 2.37 | -- | 105.12 |
|
EBIT
|
3.62 | 46.11 | 25.70 | -5.03 | 468.53 |
|
Interest
|
1.47 | 21.17 | 1.16 | -- | 8.17 |
|
Other Income
|
0.01 | 4.85 | 5.14 | 0.39 | 94.92 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.17 | 31.62 | 29.67 | -4.63 | 555.36 |
|
Provision for Tax
|
0.69 | 2.59 | 8.08 | -- | 138.57 |
|
Profit after Tax
|
1.47 | 29.03 | 21.60 | -4.63 | 416.79 |
Liabilities (₹ Cr)
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.98 | 151.32 | 115.83 | 3.77 | 2,534.75 |
|
Minority Interest
|
-- | 0.77 | -- | -- | 15.18 |
|
Non-Current Liabilities
|
0.22 | 170.01 | 7.36 | 0.00 | 133.18 |
|
Current Liabilities
|
22.11 | 139.37 | 24.23 | 0.00 | 752.61 |
|
Total Liabilities
|
42.33 | 470.50 | 148.45 | 3.77 | 3,435.72 |
Assets (₹ Cr)
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.32 | 260.75 | 36.22 | 3.74 | 1,323.61 |
|
Current Assets
|
35.99 | 200.72 | 111.20 | 0.03 | 2,112.11 |
|
Total Assets
|
42.33 | 470.50 | 148.45 | 3.77 | 3,435.72 |
|
Total Debt*
|
16.38 | 149.04 | 24.67 | 0.00 | 1.01 |
|
Net Current Assets
|
13.88 | 61.35 | 86.97 | 0.03 | 1,359.50 |
|
Contingent Liabilities
|
-- | 46.35 | -- | 0.07 | 54.93 |
Cashflow (₹ Cr)
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.03 | 51.04 | -8.50 | -4.02 | 542.14 |
|
Cash Flow from Investing Activities
|
-0.05 | -120.05 | -4.56 | 3.94 | -315.39 |
|
Cash from Financing Activities
|
-2.49 | 76.10 | -10.16 | -- | -215.00 |
|
Net Cash Inflow / Outflow
|
0.48 | 7.09 | -23.23 | -0.08 | 11.75 |
Ratios
Profitability Ratios
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.05 | 22.56 | 22.98 | -76.13 | 23.52 |
|
ROE (%)
|
7.64 | 37.46 | 20.56 | -82.07 | 17.55 |
|
ROA (%)
|
3.62 | 7.88 | 15.51 | -74.49 | 12.84 |
|
EBIT Margin (%)
|
5.74 | 16.73 | 34.98 | -- | 21.75 |
|
Net Margin (%)
|
2.26 | 7.23 | 21.58 | -1,174.14 | 13.16 |
|
Cash Profit Margin (%)
|
2.42 | 11.19 | 25.25 | -- | 16.62 |
Growth Ratios
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.71 | 62.78 | 71.63 | -- | 9.30 |
|
EBIT Growth (%)
|
-35.01 | 87.66 | 43.63 | -5,284.65 | 12.74 |
|
Net Profit Growth (%)
|
-52.08 | 163.19 | 42.35 | -5,259.72 | 12.26 |
|
EPS Growth (%)
|
-52.08 | 132.34 | 42.35 | -5,259.31 | 12.73 |
|
Book Value Growth (%)
|
7.95 | 455.28 | 22.92 | -58.19 | 12.33 |
Valuation Ratios
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.79 | 17.01 | 7.01 | 0.00 | 36.04 |
|
Price / Book Value
|
0.87 | 3.72 | 1.31 | 3.61 | 5.96 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.40 |
|
EV/EBITDA
|
8.99 | 9.39 | 4.98 | -2.69 | 21.68 |
|
Market Cap (₹ Cr)
|
17.35 | 488.93 | 151.47 | -- | 14,980.89 |
Solvency Ratios
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.82 | 1.13 | 0.21 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.80 | 0.29 | 0.13 | -- | -- |
|
Current Ratio
|
1.63 | 1.44 | 4.59 | 7.07 | 2.81 |
|
Quick Ratio
|
0.86 | 1.14 | 3.38 | 7.07 | 2.17 |
|
Interest Coverage
|
2.47 | 2.49 | 26.52 | -- | 69.00 |
Operating Efficiency Ratios
| Agarwal Ft Glass | Sejal Glass | Agarwal Toughened Glass India | Jauss Polymers | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.80 | 33.55 | 36.39 | -- | 12.91 |
|
Asset Turnover
|
1.60 | 1.08 | 0.68 | 0.00 | 0.97 |
|
Receivable days
|
38.93 | 107.87 | 101.46 | -- | 44.13 |
|
Inventory Days
|
86.79 | 29.47 | 89.18 | -- | 56.46 |
|
Payable days
|
9.97 | 93.76 | 4.94 | -- | 120.35 |
|
Cash Conversion Cycle
|
115.74 | 43.58 | 185.70 | -- | -19.76 |