Agarwal Ft Glass Peer Comparison

NSE: AGARWALFT

₹26.90

₹-1.40 (-4.95%)

As on 01-Oct-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

13.2

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Market cap (₹ Cr)	19	744	331	13	23,622
Revenue (₹ Cr)	72	437	55	--	5,414
Net Profit (₹ Cr)	3.07	30.17	15.17	-5.06	154.03
Net Margin (%)	4.26	6.81	26.02	--	2.79
RoE (%)	18.09	30.49	27.42	-81.27	7.08
Price to Earnings	13.25	23.60	15.34	--	112.89
Price-To-Book	1.05	5.35	2.82	3.94	6.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Operating Revenue	72.06	243.58	55.31	--	4,894.22
Total Income	72.15	244.95	58.30	0.13	4,952.37
Total Expenditure	66.40	209.61	35.19	0.52	4,199.59
EBITDA	5.66	33.97	20.12	-0.52	694.64
Depreciation	0.06	7.46	1.96	--	212.03
EBIT	5.60	26.51	18.16	-0.52	482.61
Interest	1.46	16.34	2.66	0.00	13.97
Other Income	0.09	1.37	3.00	0.13	58.14
Exceptional Items	--	--	--	--	-104.13
Profit before Tax	4.23	11.64	18.50	-0.38	467.87
Provision for Tax	1.16	0.61	3.32	--	169.16
Profit after Tax	3.07	11.03	15.17	-0.38	298.71

Liabilities (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Shareholder's Funds	18.51	38.09	94.23	8.08	3,528.63
Minority Interest	--	0.41	--	0.03	147.23
Non-Current Liabilities	1.06	132.23	10.72	--	127.99
Current Liabilities	19.34	104.86	26.06	0.26	717.31
Total Liabilities	38.93	284.62	132.38	8.37	4,579.93

Assets (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Non-Current Assets	4.94	134.03	33.03	7.97	2,120.84
Current Assets	33.96	141.56	97.98	0.40	2,400.32
Total Assets	38.93	284.62	132.38	8.37	4,579.93
Total Debt*	17.49	158.40	33.67	0.00	120.23
Net Current Assets	14.63	36.70	71.92	0.14	1,683.02
Contingent Liabilities	--	20.20	--	0.12	158.40

Cashflow (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Cash From Operating Activities	1.62	-5.70	14.70	-0.09	304.24
Cash Flow from Investing Activities	-4.53	-0.36	-13.61	--	-382.58
Cash from Financing Activities	2.81	9.07	67.06	0.00	-109.94
Net Cash Inflow / Outflow	-0.10	3.01	68.15	-0.09	-188.29

Ratios

Profitability Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
ROCE (%)	17.59	16.60	24.38	-4.62	14.00
ROE (%)	18.09	57.56	27.42	-4.91	9.06
ROA (%)	8.88	4.44	16.62	-4.50	6.98
EBIT Margin (%)	7.98	14.51	41.80	--	15.38
Net Margin (%)	4.26	4.50	26.02	-286.17	6.03
Cash Profit Margin (%)	4.34	7.59	30.98	--	10.28

Growth Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Revenue Growth (%)	-8.68	48.71	44.30	--	4.08
EBIT Growth (%)	268.10	65.85	45.52	16.29	-7.69
Net Profit Growth (%)	1,477.75	230.93	76.61	31.32	-37.27
EPS Growth (%)	1,477.48	231.63	18.66	31.32	-36.59
Book Value Growth (%)	19.88	61.20	473.82	-4.79	12.67

Valuation Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Price / Earnings	11.80	32.34	13.58	0.00	66.24
Price / Book Value	1.96	14.99	2.19	0.40	5.55
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.39
EV/EBITDA	9.23	14.30	8.90	-8.89	25.41
Market Cap (₹ Cr)	36.22	354.50	206.00	--	19,390.43

Solvency Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Debt to Equity	0.95	6.70	0.36	0.00	0.03
Short term debt to equity ratio	0.88	1.08	0.21	--	0.02
Current Ratio	1.76	1.35	3.76	1.53	3.35
Quick Ratio	1.03	1.14	3.11	1.53	1.88
Interest Coverage	3.90	1.71	7.95	-961.25	34.49

Operating Efficiency Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Carborundum Uni
Debtors to sales (%)	8.61	41.61	32.96	--	15.66
Asset Turnover	2.08	0.98	0.61	0.00	1.16
Receivable days	46.73	127.09	95.55	--	53.07
Inventory Days	68.21	29.26	105.28	--	69.95
Payable days	6.39	96.94	18.00	--	69.85
Cash Conversion Cycle	108.55	59.41	182.83	--	53.17

Annual
Quarterly