Agarwal Ft Glass Peer Comparison

NSE: AGARWALFT

₹30.50

₹0.00 (0.00%)

As on 01-Sep-2026 10:28IST

Market cap

₹22 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

15

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Market cap (₹ Cr)	22	819	268	12	22,404
Revenue (₹ Cr)	72	437	55	--	3,173
Net Profit (₹ Cr)	3.07	30.17	15.17	-5.06	437.38
Net Margin (%)	4.26	6.81	26.02	--	13.38
RoE (%)	18.09	30.49	27.42	-81.27	18.12
Price to Earnings	15.02	25.99	12.41	--	51.35
Price-To-Book	1.19	5.90	2.28	3.60	8.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Operating Revenue	72.06	243.58	55.31	--	2,811.59
Total Income	72.15	244.95	58.30	0.13	2,891.47
Total Expenditure	66.40	209.61	35.19	0.52	2,298.45
EBITDA	5.66	33.97	20.12	-0.52	513.14
Depreciation	0.06	7.46	1.96	--	92.65
EBIT	5.60	26.51	18.16	-0.52	420.49
Interest	1.46	16.34	2.66	0.00	9.35
Other Income	0.09	1.37	3.00	0.13	79.88
Exceptional Items	--	--	--	--	--
Profit before Tax	4.23	11.64	18.50	-0.38	491.96
Provision for Tax	1.16	0.61	3.32	--	120.70
Profit after Tax	3.07	11.03	15.17	-0.38	371.27

Liabilities (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Shareholder's Funds	18.51	38.09	94.23	8.08	2,255.50
Minority Interest	--	0.41	--	0.03	14.05
Non-Current Liabilities	1.06	132.23	10.72	--	149.26
Current Liabilities	19.34	104.86	26.06	0.26	635.78
Total Liabilities	38.93	284.62	132.38	8.37	3,054.59

Assets (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Non-Current Assets	4.94	134.03	33.03	7.97	1,252.68
Current Assets	33.96	141.56	97.98	0.40	1,801.91
Total Assets	38.93	284.62	132.38	8.37	3,054.59
Total Debt*	17.49	158.40	33.67	0.00	7.32
Net Current Assets	14.63	36.70	71.92	0.14	1,166.13
Contingent Liabilities	--	20.20	--	0.12	54.41

Cashflow (₹ Cr)

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Cash From Operating Activities	1.62	-5.70	14.70	-0.09	458.49
Cash Flow from Investing Activities	-4.53	-0.36	-13.61	--	-212.75
Cash from Financing Activities	2.81	9.07	67.06	0.00	-221.25
Net Cash Inflow / Outflow	-0.10	3.01	68.15	-0.09	24.49

Ratios

Profitability Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
ROCE (%)	17.59	16.60	24.38	-4.62	23.16
ROE (%)	18.09	57.56	27.42	-4.91	17.37
ROA (%)	8.88	4.44	16.62	-4.50	12.76
EBIT Margin (%)	7.98	14.51	41.80	--	21.09
Net Margin (%)	4.26	4.50	26.02	-286.17	12.84
Cash Profit Margin (%)	4.34	7.59	30.98	--	16.16

Growth Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Revenue Growth (%)	-8.68	48.71	44.30	--	4.65
EBIT Growth (%)	268.10	65.85	45.52	16.29	0.90
Net Profit Growth (%)	1,477.75	230.93	76.61	31.32	-3.30
EPS Growth (%)	1,477.48	231.63	18.66	31.32	-3.89
Book Value Growth (%)	19.88	61.20	473.82	-4.79	9.72

Valuation Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Price / Earnings	11.80	32.34	13.58	0.00	50.63
Price / Book Value	1.96	14.99	2.19	0.40	8.35
Dividend Yield (%)	0.00	0.00	0.00	0.00	1.01
EV/EBITDA	9.23	14.30	8.90	-8.89	31.05
Market Cap (₹ Cr)	36.22	354.50	206.00	--	18,670.08

Solvency Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Debt to Equity	0.95	6.70	0.36	0.00	0.00
Short term debt to equity ratio	0.88	1.08	0.21	--	0.00
Current Ratio	1.76	1.35	3.76	1.53	2.83
Quick Ratio	1.03	1.14	3.11	1.53	2.06
Interest Coverage	3.90	1.71	7.95	-961.25	53.63

Operating Efficiency Ratios

	Agarwal Ft Glass	Sejal Glass	Agarwal Toughened Glass India	Jauss Polymers	Grindwell Norton
Debtors to sales (%)	8.61	41.61	32.96	--	12.89
Asset Turnover	2.08	0.98	0.61	0.00	0.99
Receivable days	46.73	127.09	95.55	--	45.78
Inventory Days	68.21	29.26	105.28	--	62.16
Payable days	6.39	96.94	18.00	--	112.65
Cash Conversion Cycle	108.55	59.41	182.83	--	-4.72

Annual
Quarterly