Market cap
₹22 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
15
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -8.68 | 19.62 | 17.56 |
| EBIT | -- | -- | 597.72 | 35.81 | 32.37 |
| Net Profit | -- | -- | 1,477.75 | 49.75 | 103.30 |
| EPS | -- | -- | 1,477.48 | 32.82 | 89.18 |
| Book Value | -- | -- | 19.88 | 53.73 | 45.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 6.06 | 5.46 | 7.77 | 1.02 | 9.38 |
| Net Margin
| 3.22 | 2.52 | 4.26 | 0.24 | 5.15 |
| Return on equity
| 15.29 | 17.78 | 18.09 | 1.27 | 26.53 |
| Return on Capital
| 15.53 | 14.61 | 17.59 | 5.50 | 23.50 |
| Return on Assets
| 6.91 | 5.44 | 8.88 | 0.68 | 11.16 |
| Debt to Equity (x)
| -- | -- | 0.95 | 0.86 | 0.59 |
Profitability
ROCE
17.59
Lower than Peers by 5.09
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
17.59
|
5.50
|
23.50
|
15.70
|
10.75
|
|
Peer Median
|
22.69
|
--
|
20.33
|
18.75
|
--
|
ROE
18.09
Lower than Peers by 1.15
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
18.09
|
1.27
|
26.53
|
31.44
|
11.57
|
|
Peer Median
|
19.23
|
--
|
19.73
|
14.00
|
--
|
ROA
8.88
Lower than Peers by 3.89
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
8.88
|
0.68
|
11.16
|
5.12
|
1.38
|
|
Peer Median
|
12.77
|
--
|
11.72
|
11.21
|
--
|
EBIT Margin
7.77
Lower than Peers by 2.50
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
7.77
|
1.02
|
9.38
|
5.31
|
3.82
|
|
Peer Median
|
10.27
|
--
|
10.14
|
16.97
|
--
|
Net Margin
4.26
Lower than Peers by 6.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
4.26
|
0.24
|
5.15
|
2.17
|
0.78
|
|
Peer Median
|
10.49
|
--
|
12.43
|
10.43
|
--
|
Cash Profit Margin
4.34
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
4.34
|
0.38
|
5.31
|
2.32
|
0.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.68
Lower than Peers by 12.77
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
-8.68
|
63.75
|
14.45
|
33.12
|
-1.44
|
|
Peer Median
|
4.08
|
--
|
32.49
|
29.74
|
--
|
EBIT Growth
597.72
Higher than Peers by 606.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
597.72
|
-82.25
|
102.29
|
84.80
|
-12.21
|
|
Peer Median
|
-8.81
|
--
|
18.99
|
83.94
|
--
|
Net Profit Growth
1,477.75
Higher than Peers by 1,490.42
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
1,477.75
|
-92.20
|
172.76
|
269.82
|
179.64
|
|
Peer Median
|
-12.67
|
--
|
22.47
|
54.94
|
--
|
EPS Growth
1,477.48
Higher than Peers by 1,487.66
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
1,477.48
|
-92.19
|
90.30
|
269.81
|
179.64
|
|
Peer Median
|
-10.17
|
--
|
15.38
|
56.71
|
--
|
Book Value Growth
19.88
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
19.88
|
1.28
|
328.90
|
57.28
|
12.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.95
Higher than Peers by 0.91
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
0.95
|
0.86
|
0.59
|
3.31
|
5.20
|
|
Peer Median
|
0.04
|
--
|
0.09
|
0.02
|
--
|
Short term debt to equity ratio
0.88
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
0.88
|
0.76
|
0.44
|
2.43
|
4.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
Lower than Peers by 0.86
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
1.76
|
2.19
|
2.67
|
1.52
|
1.29
|
|
Peer Median
|
2.62
|
--
|
2.13
|
1.87
|
--
|
Quick Ratio
1.03
Lower than Peers by 0.39
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
1.03
|
1.24
|
1.43
|
0.85
|
0.77
|
|
Peer Median
|
1.43
|
--
|
1.18
|
1.27
|
--
|
Interest Coverage
3.90
Lower than Peers by 32.56
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
3.90
|
1.18
|
4.04
|
2.45
|
1.31
|
|
Peer Median
|
36.46
|
--
|
85.43
|
49.36
|
--
|
Operating Efficiency
Debtors to sales
8.61
Lower than Peers by 4.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
8.61
|
15.52
|
23.52
|
20.97
|
30.98
|
|
Peer Median
|
12.89
|
--
|
4.66
|
5.17
|
--
|
Asset Turnover
2.08
Higher than Peers by 1.10
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
2.08
|
2.75
|
2.16
|
2.36
|
1.77
|
|
Peer Median
|
0.98
|
--
|
1.12
|
1.09
|
--
|
Receivable days
46.73
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
46.73
|
54.54
|
76.36
|
80.73
|
109.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
68.21
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
68.21
|
58.62
|
75.63
|
63.75
|
76.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
6.39
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
6.39
|
6.55
|
14.25
|
22.63
|
43.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
108.55
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
108.55
|
106.61
|
137.75
|
121.85
|
142.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.80
Lower than Peers by 42.06
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
11.80
|
196.87
|
10.75
|
--
|
--
|
|
Peer Median
|
53.86
|
--
|
36.62
|
52.79
|
--
|
Price / Book Value
1.96
Lower than Peers by 4.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
1.96
|
2.48
|
1.76
|
--
|
--
|
|
Peer Median
|
6.15
|
--
|
6.61
|
8.08
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.89
|
--
|
0.67
|
0.50
|
--
|
EV/EBITDA
9.23
Lower than Peers by 28.69
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
9.23
|
32.54
|
7.31
|
5.66
|
9.01
|
|
Peer Median
|
37.93
|
--
|
39.10
|
25.72
|
--
|
Market Cap
36
Lower than Peers by 19,822
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Agarwal Ft Glass
|
36
|
38
|
27
|
--
|
--
|
|
Peer Median
|
19,858
|
--
|
16,603
|
19,096
|
--
|