Eastern Logica Peer Comparison

BSE: 543746

₹167.00

₹-3.95 (-2.31%)

As on 31-Aug-2026IST

Market cap

₹297 Cr

Revenue (TTM)

₹1,112 Cr

P/E Ratio

21

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Market cap (₹ Cr)	297	7,752	6,958	700	445
Revenue (₹ Cr)	1,112	2,924	7,863	1,026	670
Net Profit (₹ Cr)	10.51	138.98	206.16	30.90	20.00
Net Margin (%)	0.94	4.74	2.62	3.01	2.97
RoE (%)	14.09	21.12	12.25	25.44	16.87
Price to Earnings	20.96	55.77	33.75	17.68	22.26
Price-To-Book	3.38	10.12	3.98	--	3.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Operating Revenue	1,111.63	2,259.78	6,964.83	1,025.95	442.72
Total Income	1,114.95	2,267.55	6,973.97	1,025.98	444.79
Total Expenditure	1,087.82	2,055.71	6,514.30	971.66	422.93
EBITDA	23.82	204.06	450.53	54.28	19.79
Depreciation	0.43	37.02	126.69	0.86	1.79
EBIT	23.38	167.04	323.84	53.43	18.00
Interest	12.50	31.70	117.52	12.03	1.75
Other Income	3.32	7.78	9.14	0.03	2.07
Exceptional Items	--	--	--	--	--
Profit before Tax	14.20	143.12	215.46	41.43	18.31
Provision for Tax	3.69	37.62	55.41	10.53	4.49
Profit after Tax	10.51	105.50	160.05	30.90	13.82

Liabilities (₹ Cr)

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Shareholder's Funds	87.90	583.65	1,530.91	156.01	88.57
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.36	173.35	1,100.10	-0.04	20.80
Current Liabilities	175.55	458.69	1,025.82	179.19	25.92
Total Liabilities	265.05	1,223.44	3,697.03	335.49	135.65

Assets (₹ Cr)

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Non-Current Assets	19.39	302.52	1,900.75	19.47	42.75
Current Assets	245.42	913.17	1,756.08	315.69	92.54
Total Assets	265.05	1,223.44	3,697.03	335.49	135.65
Total Debt*	118.38	278.36	983.99	120.89	8.26
Net Current Assets	69.87	454.48	730.26	136.50	66.62
Contingent Liabilities	15.37	--	12.26	--	2.50

Cashflow (₹ Cr)

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Cash From Operating Activities	8.50	-40.82	175.79	-33.62	5.17
Cash Flow from Investing Activities	-11.64	-44.66	-331.98	-18.40	-8.09
Cash from Financing Activities	3.00	94.04	101.24	69.32	-5.94
Net Cash Inflow / Outflow	-0.14	8.56	-54.94	17.31	-8.87

Ratios

Profitability Ratios

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
ROCE (%)	14.22	23.72	14.49	24.21	21.80
ROE (%)	14.09	20.09	11.04	25.44	19.00
ROA (%)	4.35	10.12	4.79	11.87	10.80
EBIT Margin (%)	2.44	9.37	6.60	5.29	4.94
Net Margin (%)	0.94	4.65	2.29	3.01	3.11
Cash Profit Margin (%)	0.98	6.31	4.05	3.10	3.53

Growth Ratios

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Revenue Growth (%)	4.45	29.63	10.81	105.00	6.99
EBIT Growth (%)	31.23	21.74	0.03	83.17	18.48
Net Profit Growth (%)	29.78	36.89	-12.99	91.99	19.97
EPS Growth (%)	24.72	36.38	-12.99	84.93	19.96
Book Value Growth (%)	43.44	19.75	11.77	70.12	20.10

Valuation Ratios

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Price / Earnings	38.80	54.33	29.27	37.55	21.86
Price / Book Value	4.64	10.01	3.06	7.58	3.81
Dividend Yield (%)	0.00	0.25	0.00	0.00	0.17
EV/EBITDA	18.69	27.80	12.26	23.19	13.89
Market Cap (₹ Cr)	407.64	5,731.92	4,684.54	1,160.24	301.98

Solvency Ratios

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Debt to Equity	1.35	0.49	0.64	0.79	0.10
Short term debt to equity ratio	1.34	0.48	0.49	0.77	0.09
Current Ratio	1.40	1.99	1.71	1.76	3.57
Quick Ratio	0.83	0.47	0.50	0.59	1.11
Interest Coverage	2.14	5.51	2.83	4.44	11.44

Operating Efficiency Ratios

	Eastern Logica	Aditya Vision	Electronics Mart	Cellecor Gadgets	Bhatia Comm
Debtors to sales (%)	10.24	0.01	2.55	3.99	1.22
Asset Turnover	4.64	2.17	2.12	3.94	3.46
Receivable days	31.69	0.06	9.25	10.64	4.74
Inventory Days	31.29	91.36	57.00	53.72	47.58
Payable days	15.89	20.18	4.50	11.68	12.00
Cash Conversion Cycle	47.09	71.24	61.75	52.68	40.32

Annual
Quarterly