Eastern Logica Financials

BSE: 543746

₹150.05

₹-7.95 (-5.03%)

As on 07-Sep-2026IST

Market cap

₹267 Cr

Revenue (TTM)

₹1,112 Cr

P/E Ratio

18.8

P/B Ratio

3

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	1,111.63	1,064.24	704.68	617.46	445.21	495.67
Total Income	1,114.95	1,067.12	705.48	618.36	447.03	498.83
Total Expenditure	1,087.82	1,046.44	693.54	609.71	438.79	492.21
EBITDA	23.82	17.80	11.14	7.75	6.42	3.46
Depreciation	0.43	0.14	0.19	0.24	0.33	0.28
EBIT	23.38	17.65	10.95	7.51	6.09	3.18
Interest	12.50	9.58	6.83	5.02	4.68	3.67
Other Income	3.32	2.88	0.80	0.89	1.82	3.16
Exceptional Items	--	--	--	--	--	--
Profit before Tax	14.20	10.96	4.92	3.39	3.23	2.67
Provision for Tax	3.69	2.86	1.41	0.88	0.85	0.74
Profit after Tax	10.51	8.10	3.51	2.51	2.39	1.94

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	87.90	61.28	53.19	34.73	31.63	28.64
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.36	2.23	4.17	5.96	7.59	-0.01
Current Liabilities	175.55	154.50	96.50	85.61	63.68	55.97
Total Liabilities	265.05	218.24	154.11	126.64	103.12	84.81

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	19.39	25.09	14.20	11.56	8.16	8.20
Current Assets	245.42	192.93	139.66	114.75	94.75	76.40
Total Assets	265.05	218.24	154.11	126.64	103.12	84.81
Total Debt*	118.38	107.92	63.91	59.68	44.14	29.32
Net Current Assets	69.87	38.43	43.16	29.13	31.06	20.43
Contingent Liabilities	15.37	8.01	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	8.50	23.38	-6.81	9.10	-4.72	3.09
Cash Flow from Investing Activities	-11.64	-11.90	-0.62	-2.87	-0.05	-0.04
Cash from Financing Activities	3.00	-11.28	7.04	-5.83	4.07	-2.38
Net Cash Inflow / Outflow	-0.14	0.20	-0.38	0.40	-0.69	0.67

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	5.90	4.73	2.05	1.91	1.85	1.54
Cash EPS (₹)	6.15	4.82	2.16	2.10	2.11	1.76
Adjusted Book Value (₹)	49.39	35.83	31.09	26.47	24.56	22.74
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	4.78	13.67	-23.89	41.60	-21.97	14.72
Free Cash Flow per Share (₹)	-2.75	6.59	-39.18	21.81	-42.41	-0.14

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	14.22	14.34	11.11	9.88	11.82	11.06
ROE (%)	14.09	14.15	7.99	7.57	7.92	7.13
ROA (%)	4.35	4.35	2.51	2.19	2.54	2.28
EBIT Margin (%)	2.10	1.66	1.55	1.22	1.37	0.64
Net Margin (%)	0.94	0.76	0.50	0.41	0.53	0.39
Cash Profit Margin (%)	0.98	0.77	0.52	0.44	0.61	0.45

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	4.45	51.02	14.13	38.69	-10.18	23.98
EBIT Growth (%)	32.47	61.21	45.83	23.33	91.38	-25.44
Net Profit Growth (%)	29.78	130.46	39.90	5.26	23.11	22.99
EPS Growth (%)	24.72	130.47	7.30	3.33	20.43	18.42
Book Value Growth (%)	43.44	15.22	53.15	9.80	10.42	11.43

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	38.80	39.93	3.22	--	--	--
Price / Book Value	4.64	5.28	1.28	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	18.69	20.82	11.00	7.06	5.57	4.57
Close Price (₹)	229.05	189.00	39.71	--	--	--
High Price (₹)	278.00	314.00	48.15	--	--	--
Low Price (₹)	180.45	35.33	32.52	--	--	--
Market Cap (₹ Cr)	407.64	323.32	67.93	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	1.35	1.76	1.20	1.72	1.40	1.02
Short term debt to equity ratio	1.34	1.73	1.13	1.55	1.15	1.01
Current Ratio	1.40	1.25	1.45	1.34	1.49	1.37
Quick Ratio	0.83	0.65	0.87	0.69	0.86	0.76
Interest Coverage	2.14	2.14	1.72	1.68	1.69	1.73

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	10.24	7.59	9.69	7.28	10.46	7.09
Asset Turnover	4.64	5.73	5.04	5.40	4.76	5.86
Receivable days	31.69	25.55	29.30	27.01	33.43	29.33
Inventory Days	31.29	25.41	28.84	28.40	30.21	22.69
Payable days	15.89	12.93	15.48	15.73	20.62	18.72
Cash Conversion Cycle	47.09	38.03	42.65	39.69	43.02	33.31