Market cap
₹12 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
11.8
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
1.43
|
6.63
|
0.17
|
--
|
0.00
|
|||||
|
Total Income
|
0.09
|
1.49
|
6.64
|
0.17
|
--
|
0.00
|
|||||
|
Total Expenditure
|
-0.05
|
1.31
|
5.64
|
0.01
|
--
|
0.01
|
|||||
|
EBITDA
|
0.05
|
0.12
|
0.99
|
0.16
|
--
|
-0.01
|
|||||
|
Depreciation
|
0.04
|
0.05
|
0.06
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.01
|
0.07
|
0.92
|
0.16
|
--
|
-0.01
|
|||||
|
Interest
|
--
|
0.01
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.09
|
0.06
|
0.01
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.10
|
0.12
|
0.93
|
0.16
|
0.00
|
-0.01
|
|||||
|
Provision for Tax
|
0.02
|
0.03
|
0.24
|
0.04
|
--
|
--
|
|||||
|
Profit after Tax
|
0.08
|
0.08
|
0.70
|
0.12
|
0.00
|
-0.01
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.19
|
33.14
|
33.05
|
0.04
|
-0.08
|
-0.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.11
|
0.11
|
0.11
|
|||||
|
Current Liabilities
|
0.30
|
1.47
|
3.20
|
0.05
|
--
|
0.00
|
|||||
|
Total Liabilities
|
33.49
|
34.61
|
36.25
|
0.19
|
0.03
|
0.03
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.92
|
11.06
|
14.69
|
--
|
--
|
--
|
|||||
|
Current Assets
|
21.57
|
23.55
|
21.56
|
0.19
|
0.03
|
0.03
|
|||||
|
Total Assets
|
33.49
|
34.61
|
36.25
|
0.19
|
0.03
|
0.03
|
|||||
|
Total Debt*
|
0.00
|
0.01
|
0.47
|
0.11
|
0.11
|
0.11
|
|||||
|
Net Current Assets
|
21.27
|
22.08
|
18.36
|
0.14
|
0.03
|
0.03
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.04
|
-3.08
|
-17.81
|
0.00
|
0.00
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.90
|
3.59
|
-12.24
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.01
|
-0.46
|
30.16
|
--
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.14
|
0.05
|
0.11
|
0.00
|
0.00
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
0.04
|
0.33
|
39.70
|
0.00
|
-4.93
|
|||||
|
Cash EPS (₹)
|
0.05
|
0.06
|
0.36
|
39.70
|
0.00
|
-4.93
|
|||||
|
Adjusted Book Value (₹)
|
15.54
|
15.52
|
15.48
|
13.09
|
-26.60
|
-26.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.49
|
-1.44
|
-8.34
|
-1.10
|
-1.00
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.50
|
-1.44
|
-8.45
|
-1.10
|
-1.00
|
-14.69
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.30
|
0.38
|
5.54
|
187.75
|
--
|
-45.77
|
|||||
|
ROE (%)
|
0.23
|
0.25
|
4.22
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.22
|
0.23
|
3.83
|
109.47
|
-0.01
|
-46.67
|
|||||
|
EBIT Margin (%)
|
--
|
4.68
|
13.92
|
96.79
|
--
|
-6,843.51
|
|||||
|
Net Margin (%)
|
85.81
|
5.58
|
10.51
|
71.61
|
--
|
-7,091.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.38
|
11.51
|
71.61
|
--
|
-7,091.36
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00
|
-78.40
|
3,913.44
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
-85.10
|
-92.73
|
477.17
|
--
|
--
|
78.84
|
|||||
|
Net Profit Growth (%)
|
-9.13
|
-88.08
|
490.19
|
--
|
99.99
|
78.04
|
|||||
|
EPS Growth (%)
|
-9.23
|
-88.07
|
-99.18
|
--
|
99.99
|
78.04
|
|||||
|
Book Value Growth (%)
|
0.15
|
0.25
|
84,648.97
|
149.19
|
0.00
|
-22.74
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
342.55
|
202.72
|
21.80
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.78
|
0.51
|
0.46
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
185.43
|
93.78
|
15.62
|
0.72
|
--
|
-7.96
|
|||||
|
Close Price (₹)
|
12.13
|
7.90
|
7.13
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
19.95
|
13.68
|
23.65
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
7.03
|
6.67
|
6.79
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
16.87
|
15.22
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.01
|
2.70
|
-1.33
|
-1.33
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.01
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
71.17
|
16.01
|
6.74
|
4.15
|
--
|
27.02
|
|||||
|
Quick Ratio
|
58.60
|
13.70
|
5.67
|
4.15
|
--
|
27.02
|
|||||
|
Interest Coverage
|
--
|
11.99
|
9,333.00
|
--
|
--
|
-27.61
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
124.76
|
64.28
|
109.81
|
--
|
11,830.03
|
|||||
|
Asset Turnover
|
--
|
0.04
|
0.36
|
1.53
|
--
|
0.01
|
|||||
|
Receivable days
|
--
|
770.75
|
122.31
|
227.46
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
868.45
|
187.76
|
--
|
--
|
--
|
|||||
|
Payable days
|
-706.74
|
470.63
|
111.73
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
1,168.57
|
198.34
|
--
|
--
|
--
|