Market cap
$-- Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
Market cap ($ Mln) |
-- | 11,977 | 3 | 10,656 |
Revenue ($ Mln) |
12 | 104,221 | 16 | 74,970 |
Net Profit ($ Mln) |
-172.54 | -4,594.52 | -9.17 | -3,109.55 |
Net Margin (%) |
-- | -4.41 | -55.98 | -4.15 |
RoE (%) |
-16,019.96 | -6.67 | -47.73 | -10.84 |
Price to Earnings |
-- | -- | -- | -- |
Price-To-Book |
-- | 1.22 | 0.16 | 2.66 |
Income Statement ($ Mln)
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Operating Revenue
|
12.00 | 144,522.51 | 32.21 | 40,866.31 |
|
Cost of Revenue
|
9.33 | 114,853.53 | 19.10 | 35,020.54 |
|
Gross Profit
|
2.67 | 29,668.98 | 13.11 | 5,845.77 |
|
Operating Expenses
|
98.04 | 23,310.77 | 9.85 | 12,503.91 |
|
Operating Profit (EBIT)
|
-95.38 | 6,358.21 | 3.26 | -6,658.14 |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
-172.73 | 9,319.66 | 3.08 | -5,860.04 |
|
Provision for Tax
|
-- | 1,270.93 | 1.18 | -69.78 |
|
Profit after Tax (Net Income)
|
-172.54 | 8,035.83 | 1.90 | -5,790.26 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- |
Liabilities ($ Mln)
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Shareholder's Funds
|
-62.60 | 70,874.88 | 6.78 | 31,274.79 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
4.80 | 21,812.80 | 14.40 | 11,566.43 |
|
Current Liabilities
|
103.23 | 69,215.90 | 7.79 | 39,864.88 |
|
Total Liabilities
|
41.47 | 162,349.08 | 28.98 | 82,706.11 |
Assets ($ Mln)
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Non-Current Assets
|
8.91 | 36,039.30 | 20.84 | 32,970.04 |
|
Current Assets
|
32.55 | 126,309.78 | 8.14 | 49,736.07 |
|
Total Assets
|
41.47 | 162,349.08 | 28.98 | 82,706.11 |
|
Total Debt*
|
20.64 | 16,344.72 | 18.47 | 14,622.24 |
|
Net Current Assets
|
-70.68 | 57,093.89 | 0.34 | 9,871.19 |
Cashflow ($ Mln)
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
33.58 | 15,933.16 | 4.31 | -2,012.34 |
|
Cash Flow from Investing Activities
|
-0.66 | -41,137.17 | -3.20 | -1,255.10 |
|
Cash from Financing Activities
|
-55.00 | -415.65 | -0.05 | 669.32 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
ROCE (%)
|
-1,513.66 | 9.99 | 9.51 | -11.86 |
|
ROE (%)
|
-16,019.96 | 12.27 | 40.84 | -17.13 |
|
ROA (%)
|
-166.13 | 5.26 | 8.20 | -6.94 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
-1,438.39 | 5.56 | 5.88 | -14.17 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.68 | 0.17 | 0.48 | 0.33 |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
34.96 | -31.33 | 37.48 | 44.19 |
|
EPS Growth (%)
|
0.36 | -0.31 | 0.37 | 0.45 |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Price / Earnings
|
-0.05 | 3.19 | -- | -3.86 |
|
Price / Book Value
|
-0.14 | 0.36 | -- | 0.71 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
-0.18 | -5.64 | -- | -1.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Debt to Equity
|
-0.33 | 0.23 | 2.72 | 0.47 |
|
Short term debt to equity ratio
|
-0.25 | 0.03 | 0.60 | 0.22 |
|
Current Ratio
|
0.32 | 1.82 | 1.04 | 1.25 |
|
Quick Ratio
|
0.29 | 1.71 | 0.36 | 1.11 |
|
Interest Coverage
|
-63.19 | 50.62 | 21.24 | -15.95 |
Operating Efficiency Ratios
| NWTN Inc. Warrant (NWTNW) | Li Auto Inc (LI) | Fly-E Group, Inc. (FLYE) | XPeng Inc - ADR | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
158.72 | 0.09 | 2.42 | 12.26 |
|
Asset Turnover
|
0.12 | 0.95 | 1.39 | 0.49 |
|
Receivable days
|
325.47 | 0.35 | 7.40 | 42.98 |
|
Inventory Days
|
199.58 | 23.94 | 88.00 | 57.83 |
|
Payable days
|
987.28 | 119.07 | 20.90 | 236.18 |
|
Cash Conversion Cycle
|
-462.23 | -94.77 | 74.50 | -135.38 |