Market cap
$9 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 0.45 | 75.19 | -- |
| EBIT | -- | -- | -91.81 | -249.55 | -- |
| Net Profit | -- | -- | 43.40 | -167.31 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Oct-22 | Oct-21 |
| EBIT-Margin
| -510.82 | -- | -652.77 | -399.21 | -209.07 |
| Net Margin
| -- | -- | 365.45 | -- | -- |
| Return on equity
| -2,250.32 | -- | -- | 118.90 | 297.09 |
| Return on Capital
| -707.07 | -- | -- | 119.50 | 300.64 |
| Return on Assets
| -421.15 | -- | 117.16 | -283.60 | -359.73 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
119.50
|
300.64
|
-2,541.35
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
118.90
|
297.09
|
-7,166.96
|
--
|
|
Peer Median
|
3.96
|
--
|
--
|
--
|
--
|
ROA
117.16
Higher than Peers by 116.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
117.16
|
-283.60
|
-359.73
|
-620.13
|
--
|
|
Peer Median
|
0.80
|
--
|
--
|
--
|
--
|
EBIT Margin
-652.77
Lower than Peers by 656.99
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
-652.77
|
-399.21
|
-209.07
|
-924.18
|
-656.68
|
|
Peer Median
|
4.22
|
--
|
--
|
--
|
--
|
Net Margin
365.45
Higher than Peers by 364.37
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
365.45
|
-120.73
|
-214.27
|
-986.55
|
-664.82
|
|
Peer Median
|
1.08
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.07
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
0.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
0.00
|
1.91
|
3.34
|
--
|
|
Peer Median
|
-4.00
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
-91.81
|
34.22
|
-511.49
|
--
|
|
Peer Median
|
-2.68
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
43.40
|
36.84
|
-544.77
|
--
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
--
|
-0.01
|
0.11
|
5.11
|
|
Peer Median
|
0.38
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
--
|
-0.01
|
0.11
|
5.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.15
Lower than Peers by 1.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
0.15
|
0.46
|
0.21
|
1.08
|
1.12
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
0.12
Lower than Peers by 0.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
0.12
|
0.36
|
0.04
|
0.47
|
0.28
|
|
Peer Median
|
1.09
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.14
Lower than Peers by 5.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
-3.14
|
-2.73
|
-68.28
|
-459.37
|
-88.39
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.74
Lower than Peers by 7.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
4.74
|
6.66
|
1.40
|
9.01
|
6.25
|
|
Peer Median
|
12.42
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
0.32
|
2.35
|
1.68
|
0.63
|
--
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
14.71
|
8.22
|
19.08
|
22.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
237.99
|
280.96
|
1,113.10
|
3,283.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
712.53
|
355.08
|
310.23
|
1,414.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
-459.83
|
-65.90
|
821.94
|
1,891.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.99
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
-1.10
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9
Lower than Peers by 195
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Oct-22
|
Oct-21
|
Oct-20
|
Oct-19
|
|---|---|---|---|---|---|
|
Bruush Oral Care Inc (BRSH)
|
9
|
--
|
--
|
--
|
--
|
|
Peer Median
|
203
|
--
|
--
|
--
|
--
|