M-tron Industries Inc (MPTI) Financials

$79.49

$-3.51 (-4.23%)

As on 11-Sep-2026 16:00EDT

Market cap

$346 Mln

Revenue (TTM)

$58 Mln

P/E Ratio

31.2

P/B Ratio

2.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Operating Revenue	58.20	54.42	49.01	41.17	31.85	26.69
Cost of Revenue	32.43	30.27	26.37	24.40	20.50	17.36
Gross Profit	25.77	24.15	22.64	16.77	11.35	9.34
Operating Expenses	15.01	13.86	13.25	12.47	8.47	7.22
Operating Profit (EBIT)	10.76	10.29	9.39	4.30	2.88	2.11
Other Income	--	--	--	--	--	--
Profit before Tax	12.15	10.95	9.78	4.40	2.60	2.11
Provision for Tax	2.63	2.51	2.14	0.91	0.80	0.53
Profit after Tax (Net Income)	9.52	8.45	7.64	3.49	1.80	1.58
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	1.58

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Shareholder's Funds	118.72	63.22	31.27	19.90	14.34	16.85
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.13	0.28	0.64	0.03	0.08	0.15
Current Liabilities	7.09	4.89	5.22	4.38	4.86	3.01
Total Liabilities	133.02	68.38	36.49	24.31	19.27	20.01

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Non-Current Assets	8.06	7.17	6.74	6.12	4.96	7.91
Current Assets	117.87	61.22	29.75	18.19	14.31	12.09
Total Assets	133.02	68.38	36.49	24.31	19.27	20.01
Total Debt*	0.13	0.22	0.01	0.10	0.15	0.15
Net Current Assets	110.79	56.33	24.54	13.80	9.46	9.08

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Cash From Operating Activities	--	10.66	7.52	4.41	2.04	2.96
Cash Flow from Investing Activities	--	-2.55	-1.90	-1.28	-0.94	-1.10
Cash from Financing Activities	--	0.14	3.11	-0.14	-2.82	-1.68
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Adjusted EPS ($)	2.72	2.45	2.61	1.26	0.66	0.59
Cash EPS ($)	2.55	2.77	2.94	1.55	0.93	0.80
Adjusted Book Value ($)	27.32	18.35	10.69	7.17	5.26	6.32
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	3.09	2.57	1.59	0.75	1.11
Free Cash Flow per Share ($)	--	2.35	1.92	1.13	0.41	0.70

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
ROCE (%)	--	17.84	29.79	20.24	11.42	9.86
ROE (%)	10.46	17.88	29.85	20.38	11.53	9.94
ROA (%)	10.73	16.11	25.12	16.01	9.16	8.34
EBIT Margin (%)	20.87	20.13	19.94	10.69	8.18	7.96
Net Margin (%)	16.35	15.52	15.58	8.48	5.65	5.93
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Revenue Growth (%)	11.85	0.11	0.19	0.29	0.19	-0.11
EBIT Growth (%)	23.00	12.06	122.16	68.84	22.64	-28.67
Net Profit Growth (%)	25.26	10.62	118.86	94.05	13.65	-31.52
EPS Growth (%)	3.37	-0.06	1.08	0.91	0.11	--
Book Value Growth (%)	130.62	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Price / Earnings	31.17	21.70	18.55	28.38	13.27	--
Price / Book Value	2.82	2.90	4.53	4.98	1.66	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	19.99	13.51	12.01	18.14	6.93	--
Close Price ($)	--	53.22	48.43	35.70	8.75	--
High Price ($)	--	61.91	71.10	39.77	21.00	--
Low Price ($)	--	34.50	23.00	8.36	7.99	--
Market Cap ($ Cr)	345.50	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Debt to Equity	--	0.00	0.00	0.00	0.01	0.01
Short term debt to equity ratio	--	0.00	0.00	0.00	0.00	--
Current Ratio	16.63	12.52	5.70	4.15	2.95	4.01
Quick Ratio	15.09	10.54	3.88	2.12	1.40	2.28
Interest Coverage	--	--	--	628.57	236.91	177.08

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-99	Dec-98	Dec-97	Dec-96
Debtors to sales (%)	14.13	53.28	13.96	11.66	16.32	14.97
Asset Turnover	0.66	1.04	1.61	1.89	1.62	1.41
Receivable days	--	120.26	43.39	44.36	52.71	54.34
Inventory Days	--	115.73	127.37	122.75	113.49	108.64
Payable days	--	19.40	18.86	27.55	33.65	27.41
Cash Conversion Cycle	--	216.59	151.90	139.56	132.56	135.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.