Market cap
$3 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -97.72 | -35.76 | 882.24 | -- | -- |
| EBIT | 70.33 | 14.63 | -10.45 | -- | -- |
| Net Profit | 68.37 | 14.39 | -8.28 | -- | -- |
| EPS | 68.37 | 14.24 | 21.67 | -- | -- |
| Book Value | -- | -- | -22.44 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -15,974.51 | -- | -1,167.56 | -15,974.51 | -- |
| Net Margin
| -- | -- | -1,079.42 | -- | -- |
| Return on equity
| -52.15 | -- | -46.75 | -39.93 | -47.33 |
| Return on Capital
| -44.36 | -- | -- | -39.26 | -44.98 |
| Return on Assets
| -43.25 | -- | -42.38 | -38.10 | -43.84 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
-39.26
|
-44.98
|
-48.85
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-46.75
Lower than Peers by 52.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-46.75
|
-39.93
|
-47.33
|
-69.19
|
--
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
ROA
-42.38
Lower than Peers by 44.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-42.38
|
-38.10
|
-43.84
|
-47.79
|
--
|
|
Peer Median
|
1.89
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,167.56
Lower than Peers by 1,172.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-1,167.56
|
-15,974.51
|
--
|
--
|
--
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Net Margin
-1,079.42
Lower than Peers by 1,081.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-1,079.42
|
-15,984.46
|
--
|
--
|
--
|
|
Peer Median
|
2.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
882.24
Higher than Peers by 886.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
882.24
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-3.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-10.45
Higher than Peers by 12.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-10.45
|
-62.30
|
-857.53
|
--
|
--
|
|
Peer Median
|
-22.51
|
--
|
--
|
--
|
--
|
Net Profit Growth
-8.28
Higher than Peers by 9.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-8.28
|
-64.49
|
-575.99
|
--
|
--
|
|
Peer Median
|
-18.27
|
--
|
--
|
--
|
--
|
EPS Growth
21.67
Higher than Peers by 22.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
21.67
|
-0.09
|
-5.47
|
--
|
--
|
|
Peer Median
|
-0.79
|
--
|
--
|
--
|
--
|
Book Value Growth
-31.04
Lower than Peers by 33.55
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-31.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.51
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
0.02
|
0.01
|
0.42
|
--
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
0.00
|
0.01
|
0.01
|
0.42
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
66.38
Higher than Peers by 64.17
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
66.38
|
15.87
|
29.32
|
2.74
|
--
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Quick Ratio
65.85
Higher than Peers by 64.61
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
65.85
|
15.28
|
29.32
|
--
|
--
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Interest Coverage
-773.25
Lower than Peers by 778.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
-773.25
|
-1,605.15
|
-1,111.76
|
-24.19
|
--
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
36.51
Higher than Peers by 28.14
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
36.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.38
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.84
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
0.04
|
0.00
|
--
|
--
|
--
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
571.68
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
215.31
|
88.17
|
759.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
-1.42
|
-3.71
|
--
|
--
|
|
Peer Median
|
31.17
|
--
|
--
|
--
|
--
|
Price / Book Value
0.27
Lower than Peers by 1.73
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
0.27
|
0.53
|
0.98
|
--
|
--
|
|
Peer Median
|
2.00
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
0.06
|
0.70
|
-0.21
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 112
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Forza X1 Inc (FRZA)
|
3
|
--
|
--
|
--
|
--
|
|
Peer Median
|
115
|
--
|
--
|
--
|
--
|