Market cap
$1,766 Mln
Revenue (TTM)
$492 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-50.20
|
-236.84
|
-312.19
|
-312.39
|
-228.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-104.22
|
-18.87
|
-46.34
|
-63.54
|
-40.63
|
|||||
|
Cash from Financing Activities
|
--
|
270.83
|
297.31
|
301.32
|
424.91
|
254.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.59
|
0.10
|
-0.77
|
-2.07
|
-2.07
|
-3.25
|
|||||
|
Cash EPS ($)
|
--
|
0.24
|
-0.66
|
-1.98
|
-1.98
|
-2.67
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.18
|
-0.78
|
-1.17
|
-1.26
|
-7.30
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.41
|
-0.97
|
-1.34
|
-1.45
|
-8.60
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.88
|
-50.38
|
-287.61
|
-163.53
|
-103.03
|
|||||
|
ROE (%)
|
--
|
-8.01
|
34.47
|
73.72
|
146.73
|
20.24
|
|||||
|
ROA (%)
|
-9.44
|
2.06
|
-21.36
|
-62.04
|
-72.01
|
-18.93
|
|||||
|
EBIT Margin (%)
|
-7.07
|
48.70
|
-12.98
|
-566.40
|
-554.28
|
-98.52
|
|||||
|
Net Margin (%)
|
-36.51
|
4.76
|
-47.35
|
-603.42
|
-618.55
|
-276.04
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.17
|
0.20
|
4.36
|
0.10
|
1.26
|
-0.45
|
|||||
|
EBIT Growth (%)
|
-120.05
|
549.13
|
87.72
|
-12.53
|
-1,170.35
|
81.36
|
|||||
|
Net Profit Growth (%)
|
-383.45
|
112.04
|
57.98
|
-7.43
|
-405.97
|
40.31
|
|||||
|
EPS Growth (%)
|
-411.26
|
1.13
|
0.63
|
0.00
|
0.36
|
0.40
|
|||||
|
Book Value Growth (%)
|
2.98
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
51.30
|
-17.22
|
-5.55
|
-4.84
|
-3.04
|
|||||
|
Price / Book Value
|
--
|
-5.03
|
-9.67
|
-3.28
|
-4.41
|
-2.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
20.10
|
8.38
|
-159.00
|
-8.36
|
-7.33
|
-45.16
|
|||||
|
Close Price ($)
|
3.69
|
5.13
|
13.23
|
11.48
|
10.00
|
9.88
|
|||||
|
High Price ($)
|
9.94
|
13.70
|
18.00
|
14.60
|
14.04
|
11.28
|
|||||
|
Low Price ($)
|
2.94
|
4.32
|
9.15
|
6.70
|
5.20
|
9.55
|
|||||
|
Market Cap ($ Cr)
|
1,766.24
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-5.09
|
-2.88
|
-1.15
|
-1.43
|
-3.86
|
|||||
|
Short term debt to equity ratio
|
-0.28
|
-0.17
|
-0.10
|
-0.05
|
-0.04
|
-0.07
|
|||||
|
Current Ratio
|
1.65
|
1.89
|
2.35
|
0.75
|
1.38
|
1.07
|
|||||
|
Quick Ratio
|
0.96
|
1.16
|
1.69
|
0.46
|
0.95
|
0.72
|
|||||
|
Interest Coverage
|
0.80
|
1.91
|
-0.40
|
-3.84
|
-5.03
|
-0.32
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.46
|
26.23
|
51.40
|
95.39
|
85.98
|
146.53
|
|||||
|
Asset Turnover
|
0.26
|
0.43
|
0.45
|
0.10
|
0.12
|
0.07
|
|||||
|
Receivable days
|
--
|
126.31
|
126.40
|
316.79
|
275.53
|
432.07
|
|||||
|
Inventory Days
|
--
|
269.76
|
199.39
|
165.65
|
314.93
|
--
|
|||||
|
Payable days
|
--
|
149.82
|
145.55
|
147.31
|
221.60
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
246.24
|
180.25
|
335.12
|
368.86
|
--
|