Market cap
$44 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
141.6
P/B Ratio
7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 72.21 | -- | -- |
| EBIT | 69.07 | 90.85 | 43.52 | -- | -- |
| Net Profit | -97.97 | 100.70 | 352.53 | -- | -- |
| EPS | -97.97 | 101.50 | 10,503.42 | -- | -- |
| Book Value | -- | -- | -79.69 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -- | -- | -47.68 | -- | -117.47 |
| Net Margin
| -- | -- | 13.69 | -- | -- |
| Return on equity
| -- | -- | 8.27 | 0.49 | -1.10 |
| Return on Capital
| -- | -- | -- | 0.47 | -1.10 |
| Return on Assets
| -- | -- | 1.36 | 0.43 | -1.06 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.38 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
--
|
0.47
|
-1.10
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.27
Lower than Peers by 15.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
8.27
|
0.49
|
-1.10
|
--
|
--
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
ROA
1.36
Higher than Peers by 3.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
1.36
|
0.43
|
-1.06
|
--
|
--
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
EBIT Margin
-47.68
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
-47.68
|
--
|
-117.47
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
13.69
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
13.69
|
--
|
-42.80
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
72.21
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
72.21
|
-1.00
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
43.52
Lower than Peers by 14.26
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
43.52
|
-114.11
|
-84,527.25
|
--
|
--
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
352.53
Higher than Peers by 381.21
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
352.53
|
147.44
|
-30,731.45
|
--
|
--
|
|
Peer Median
|
-28.68
|
--
|
--
|
--
|
--
|
EPS Growth
10,503.42
Higher than Peers by 10,498.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
10,503.42
|
2.33
|
-316.41
|
--
|
--
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Book Value Growth
-71.73
Lower than Peers by 57.62
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
-71.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-14.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
--
|
0.38
|
0.00
|
8.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.42
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
0.42
|
0.38
|
0.00
|
8.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.00
Lower than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
0.00
|
0.02
|
0.04
|
0.13
|
--
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Quick Ratio
0.00
Lower than Peers by 0.13
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Interest Coverage
1.52
Lower than Peers by 0.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
1.52
|
--
|
-1.23
|
--
|
--
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
0.10
|
--
|
0.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
--
|
--
|
-30.63
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
141.64
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
141.64
|
193.35
|
-233.14
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
7.01
Higher than Peers by 3.62
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
7.01
|
6.96
|
1.28
|
--
|
--
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-37.02
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
-37.02
|
83.28
|
-16.26
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
44
Higher than Peers by 35
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
DUET Acquisition Corp (DUET)
|
44
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9
|
--
|
--
|
--
|
--
|