FTAC Emerald Acquisition Corp (EMLD) Financials

$10.84

$0.00 (0.00%)

As on 04-Oct-2024 09:30EDT

Market cap

$157 Mln

Revenue (TTM)

$5 Mln

P/E Ratio

219.2

P/B Ratio

3.5

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	4.50	--	--	--	--	--
Cost of Revenue	2.93	--	1.78	--	--	--
Gross Profit	1.57	--	-1.78	--	--	--
Operating Expenses	3.52	3.73	1.78	0.10	--	--
Operating Profit (EBIT)	-3.52	-3.73	-1.78	-0.10	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	1.89	6.77	1.84	-0.10	--	--
Provision for Tax	1.35	2.33	0.73	0.00	--	--
Profit after Tax (Net Income)	0.40	4.44	1.12	-0.10	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	1.12	-0.12	--	--

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	44.99	161.41	245.31	216.22	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.16	1.15	9.86	8.86	--	--
Current Liabilities	5.62	3.39	0.49	0.09	--	--
Total Liabilities	5.62	165.96	255.66	225.17	--	--

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	51.51	165.65	255.41	223.53	--	--
Current Assets	0.25	0.31	0.26	1.64	--	--
Total Assets	57.38	165.96	255.66	225.17	--	--
Total Debt*	--	2.03	0.02	0.02	--	--
Net Current Assets	-5.37	-3.09	-0.23	1.55	--	--

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	-5.08	-1.70	-0.59	--	--
Cash Flow from Investing Activities	--	--	-28.43	-266.64	--	--
Cash from Financing Activities	--	-94.77	28.98	224.02	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	2.17	0.48	--	--	--
ROE (%)	0.39	2.19	0.48	--	--	--
ROA (%)	0.25	2.11	0.46	--	--	--
EBIT Margin (%)	-128.38	--	--	--	--	--
Net Margin (%)	8.89	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	-34.58	--	--	--	--	--
EBIT Growth (%)	-82.46	-319.89	-703.50	--	--	--
Net Profit Growth (%)	-40.10	298.26	1,215.90	--	--	--
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	219.20	--	--	--	--	--
Price / Book Value	3.46	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-41.31	-0.53	0.03	--	--	--
Close Price ($)	10.79	10.55	10.02	--	--	--
High Price ($)	11.05	10.66	10.03	--	--	--
Low Price ($)	10.34	9.98	9.55	--	--	--
Market Cap ($ Cr)	157.27	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	--	0.01	0.00	0.00	--	--
Short term debt to equity ratio	--	0.01	0.00	0.00	--	--
Current Ratio	0.04	0.09	0.52	17.52	--	--
Quick Ratio	0.04	--	--	--	--	--
Interest Coverage	1.65	--	-0.49	-417.25	--	--

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	0.03	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	19.34	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.