Market cap
$1,390 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
29.3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-26.68
|
-19.78
|
-17.96
|
-23.88
|
-11.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-20.59
|
20.77
|
18.68
|
-89.94
|
19.27
|
|||||
|
Cash from Financing Activities
|
--
|
45.77
|
0.03
|
5.30
|
96.91
|
0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.04
|
-0.50
|
-0.45
|
-0.42
|
-0.49
|
-0.57
|
|||||
|
Cash EPS ($)
|
--
|
-0.48
|
-0.44
|
-0.40
|
-0.47
|
-0.56
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.90
|
0.89
|
1.21
|
1.53
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.31
|
-0.28
|
-0.26
|
-0.35
|
-0.25
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.38
|
-0.31
|
-0.35
|
-0.36
|
-0.31
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-51.35
|
-36.72
|
-27.95
|
-51.93
|
-84.27
|
|||||
|
ROE (%)
|
-152.82
|
-61.00
|
-43.16
|
-30.67
|
-95.27
|
126.24
|
|||||
|
ROA (%)
|
-70.40
|
-44.22
|
-32.80
|
-25.63
|
-41.59
|
-57.29
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
27.40
|
-34.50
|
-8.17
|
9.55
|
-133.04
|
-49.18
|
|||||
|
Net Profit Growth (%)
|
-162.96
|
-34.26
|
-8.89
|
13.64
|
-23.80
|
-207.04
|
|||||
|
EPS Growth (%)
|
-114.72
|
-0.10
|
-0.08
|
0.14
|
0.15
|
-1.48
|
|||||
|
Book Value Growth (%)
|
-55.07
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-9.95
|
-6.84
|
-7.19
|
-6.51
|
-17.11
|
|||||
|
Price / Book Value
|
29.33
|
5.50
|
3.47
|
2.48
|
2.08
|
-13.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.77
|
-8.79
|
-5.61
|
-5.04
|
-3.86
|
-37.59
|
|||||
|
Close Price ($)
|
12.58
|
4.95
|
3.10
|
3.01
|
3.18
|
9.82
|
|||||
|
High Price ($)
|
12.61
|
5.21
|
3.40
|
5.95
|
20.65
|
10.10
|
|||||
|
Low Price ($)
|
2.87
|
2.30
|
1.75
|
2.70
|
3.00
|
9.58
|
|||||
|
Market Cap ($ Cr)
|
1,389.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.18
|
0.20
|
0.16
|
0.05
|
-1.55
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.01
|
0.02
|
0.01
|
0.01
|
--
|
|||||
|
Current Ratio
|
11.09
|
7.45
|
7.40
|
12.07
|
24.55
|
7.41
|
|||||
|
Quick Ratio
|
11.09
|
--
|
--
|
12.08
|
24.79
|
9.26
|
|||||
|
Interest Coverage
|
-1.11
|
-100.93
|
-103.77
|
-387.55
|
-18.17
|
-1.09
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
-6.30
|
-184.33
|
-1,722.53
|
-8,946.51
|
|||||
|
Payable days
|
--
|
1,096.79
|
1,010.40
|
678.30
|
489.86
|
509.99
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|