Embrace Change Acquisition Corp (EMCGU) Financials

$12.80

$0.00 (0.00%)

As on 06-Apr-2026 16:00EDT

Market cap

$-- Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	--	--	--	--	--	--
Cost of Revenue	0.48	1.06	--	0.35	--	--
Gross Profit	--	-1.06	--	-0.35	--	--
Operating Expenses	0.80	0.55	1.06	0.35	--	--
Operating Profit (EBIT)	-1.07	-0.55	-1.06	-0.35	--	--
Other Income	--	--	--	--	--	--
Profit before Tax	0.06	1.44	2.42	0.41	--	--
Provision for Tax	--	1.44	--	-0.77	--	--
Profit after Tax (Net Income)	0.06	1.44	2.42	0.41	--	--
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	--

Liabilities ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	-6.18	20.26	52.12	74.20	0.02	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2.97	2.97	2.59	2.59	0.15	--
Current Liabilities	30.71	2.92	1.53	0.16	0.15	--
Total Liabilities	58.20	26.15	56.24	76.94	0.17	--

Assets ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	27.47	26.09	56.23	76.54	0.16	--
Current Assets	0.03	0.07	0.01	0.40	0.00	--
Total Assets	27.52	26.15	--	76.94	0.17	--
Total Debt*	--	0.91	--	--	0.15	--
Net Current Assets	--	-2.86	-1.53	0.25	-0.14	--

Cashflow ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	--	-0.53	-0.35	-0.20	--	--
Cash Flow from Investing Activities	--	32.52	--	-75.78	--	--
Cash from Financing Activities	--	-31.93	-23.84	76.37	--	--
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	--	0.01	0.23	0.27	0.08	--
Cash EPS ($)	--	--	0.23	0.27	0.08	--
Adjusted Book Value ($)	--	--	3.18	5.73	15.15	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	-0.08	-0.04	-0.04	--
Free Cash Flow per Share ($)	--	--	-0.08	-0.04	-0.04	--

Profitability Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	--	--	3.94	3.84	1.10	--
ROE (%)	--	--	3.99	3.84	1.11	--
ROA (%)	--	0.22	3.50	3.64	1.07	--
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	--	-83.59	--	--	--	--
Net Profit Growth (%)	--	99.45	-40.48	490.38	--	--
EPS Growth (%)	--	-97.38	-0.15	2.18	--	--
Book Value Growth (%)	--	-155.93	--	--	--	--

Valuation Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	--	--	51.63	42.25	122.16	--
Price / Book Value	--	--	3.68	1.97	0.68	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	--	-136.50	--	-140.57	--
Close Price ($)	--	12.80	11.70	11.26	10.24	--
High Price ($)	--	13.00	13.94	11.27	10.45	--
Low Price ($)	--	11.50	--	--	10.00	--
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	--	--	0.04	--	--	--
Short term debt to equity ratio	6.77	--	0.04	--	--	--
Current Ratio	--	0.00	0.02	0.00	2.57	--
Quick Ratio	--	0.00	--	--	2.57	--
Interest Coverage	--	14.29	308.32	--	0.27	--

Operating Efficiency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	-0.54	--
Payable days	--	--	374.42	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.