Market cap
$1,515 Mln
Revenue (TTM)
$130 Mln
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-85.64
|
-82.50
|
-54.62
|
-45.84
|
-13.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.62
|
-1.59
|
-42.51
|
-54.74
|
-137.59
|
|||||
|
Cash from Financing Activities
|
--
|
141.09
|
82.67
|
65.16
|
61.43
|
222.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.31
|
-0.21
|
-0.30
|
-0.30
|
-0.33
|
0.37
|
|||||
|
Cash EPS ($)
|
--
|
-0.21
|
-0.29
|
-0.27
|
-0.30
|
0.37
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.42
|
0.83
|
1.16
|
1.39
|
1.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.10
|
-0.20
|
-0.18
|
-0.19
|
-0.05
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.12
|
-0.21
|
-0.32
|
-0.40
|
-0.08
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-33.13
|
-22.66
|
-18.13
|
-17.64
|
35.12
|
|||||
|
ROE (%)
|
-85.50
|
-50.81
|
-35.43
|
-26.42
|
-21.39
|
45.19
|
|||||
|
ROA (%)
|
-19.96
|
-25.70
|
-18.56
|
-13.83
|
-12.20
|
22.07
|
|||||
|
EBIT Margin (%)
|
-176.34
|
-166.18
|
-175.76
|
-121.16
|
-199.95
|
-850.89
|
|||||
|
Net Margin (%)
|
-198.82
|
-195.86
|
-241.45
|
-163.27
|
-214.29
|
3,087.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.73
|
0.77
|
-0.08
|
0.49
|
11.94
|
--
|
|||||
|
EBIT Growth (%)
|
-168.22
|
-67.50
|
-32.98
|
9.97
|
-203.97
|
-286.55
|
|||||
|
Net Profit Growth (%)
|
-84.15
|
-43.70
|
-35.56
|
-13.20
|
-189.77
|
3,280.35
|
|||||
|
EPS Growth (%)
|
2.93
|
0.29
|
0.02
|
0.08
|
-1.89
|
24.34
|
|||||
|
Book Value Growth (%)
|
-60.68
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-6.90
|
-1.64
|
-5.84
|
-8.56
|
--
|
|||||
|
Price / Book Value
|
5.91
|
3.48
|
0.58
|
1.52
|
2.03
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.86
|
-9.12
|
-4.36
|
-12.13
|
-10.98
|
--
|
|||||
|
Close Price ($)
|
--
|
1.46
|
0.49
|
1.76
|
2.82
|
--
|
|||||
|
High Price ($)
|
--
|
1.60
|
1.81
|
3.14
|
3.18
|
--
|
|||||
|
Low Price ($)
|
--
|
0.48
|
0.34
|
1.25
|
1.52
|
--
|
|||||
|
Market Cap ($ Cr)
|
1,515.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.50
|
0.56
|
0.56
|
0.35
|
0.10
|
|||||
|
Short term debt to equity ratio
|
--
|
0.22
|
0.11
|
0.09
|
0.06
|
0.00
|
|||||
|
Current Ratio
|
8.63
|
0.73
|
0.57
|
0.61
|
0.90
|
4.06
|
|||||
|
Quick Ratio
|
8.05
|
0.51
|
0.36
|
0.44
|
0.71
|
3.19
|
|||||
|
Interest Coverage
|
-7.97
|
-5.14
|
-2.80
|
-2.25
|
-4.31
|
-20.65
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.19
|
2.15
|
6.50
|
7.86
|
1.69
|
13.76
|
|||||
|
Asset Turnover
|
0.10
|
0.13
|
0.08
|
0.08
|
0.06
|
0.01
|
|||||
|
Receivable days
|
--
|
10.62
|
27.53
|
16.43
|
5.02
|
685.82
|
|||||
|
Inventory Days
|
--
|
82.34
|
73.87
|
84.91
|
232.65
|
14,353.76
|
|||||
|
Payable days
|
--
|
125.39
|
148.20
|
114.97
|
104.77
|
4,080.04
|
|||||
|
Cash Conversion Cycle
|
--
|
-32.43
|
-46.80
|
-13.63
|
132.90
|
10,959.54
|