Market cap
$32 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.31
|
-46.35
|
-12.41
|
-8.24
|
-3.08
|
-2.13
|
|||||
|
Cash Flow from Investing Activities
|
-2.21
|
-8.09
|
-2.84
|
-10.09
|
-0.88
|
-1.16
|
|||||
|
Cash from Financing Activities
|
16.60
|
55.36
|
9.85
|
21.94
|
3.10
|
3.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.35
|
-0.39
|
-0.73
|
-18.03
|
-0.21
|
-2.08
|
|||||
|
Cash EPS ($)
|
-0.33
|
-0.35
|
-0.31
|
-17.27
|
-0.14
|
-1.06
|
|||||
|
Adjusted Book Value ($)
|
0.56
|
1.15
|
1.81
|
4.56
|
0.17
|
4.85
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.08
|
-0.72
|
-1.60
|
-2.69
|
-0.14
|
-1.39
|
|||||
|
Free Cash Flow per Share ($)
|
-0.10
|
-0.73
|
-1.68
|
-3.10
|
-0.18
|
-1.82
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-53.93
|
-45.30
|
-18.57
|
-240.37
|
-48.61
|
-27.42
|
|||||
|
ROE (%)
|
-67.80
|
-56.68
|
-40.44
|
-628.00
|
-80.96
|
-49.96
|
|||||
|
ROA (%)
|
-46.44
|
-34.49
|
-8.41
|
-101.51
|
-25.98
|
-18.50
|
|||||
|
EBIT Margin (%)
|
-323.21
|
-329.07
|
-13.23
|
-306.32
|
-33.20
|
-29.00
|
|||||
|
Net Margin (%)
|
-658.94
|
-314.46
|
-24.53
|
-303.69
|
-35.13
|
-41.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06
|
-0.66
|
0.27
|
0.42
|
0.67
|
-0.23
|
|||||
|
EBIT Growth (%)
|
-4.11
|
-753.65
|
94.53
|
-1,213.62
|
-91.67
|
-794.76
|
|||||
|
Net Profit Growth (%)
|
-122.12
|
-339.83
|
89.76
|
-1,130.77
|
-40.63
|
-159.47
|
|||||
|
EPS Growth (%)
|
0.11
|
0.47
|
0.96
|
-85.45
|
0.90
|
-0.44
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.66
|
-1.79
|
-0.91
|
-0.02
|
--
|
--
|
|||||
|
Price / Book Value
|
1.03
|
0.60
|
0.37
|
0.07
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.67
|
-1.94
|
55.51
|
-0.38
|
--
|
--
|
|||||
|
Close Price ($)
|
0.58
|
0.69
|
6.63
|
3.30
|
--
|
--
|
|||||
|
High Price ($)
|
1.92
|
6.97
|
79.90
|
367.50
|
--
|
--
|
|||||
|
Low Price ($)
|
0.21
|
--
|
3.01
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.19
|
0.55
|
1.81
|
0.87
|
0.56
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.06
|
0.53
|
0.80
|
0.39
|
0.16
|
|||||
|
Current Ratio
|
0.86
|
3.65
|
0.56
|
1.04
|
0.91
|
0.92
|
|||||
|
Quick Ratio
|
0.84
|
3.61
|
0.51
|
0.99
|
0.90
|
0.90
|
|||||
|
Interest Coverage
|
-7.60
|
-22.58
|
-0.82
|
-41.63
|
-9.44
|
-2.43
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.69
|
115.12
|
29.86
|
29.29
|
8.83
|
13.36
|
|||||
|
Asset Turnover
|
0.07
|
0.11
|
0.34
|
0.33
|
0.74
|
0.44
|
|||||
|
Receivable days
|
269.01
|
369.17
|
96.72
|
64.81
|
30.70
|
56.45
|
|||||
|
Inventory Days
|
28.91
|
41.89
|
27.84
|
20.92
|
3.74
|
10.25
|
|||||
|
Payable days
|
189.57
|
263.56
|
96.32
|
52.58
|
34.63
|
57.81
|
|||||
|
Cash Conversion Cycle
|
108.35
|
147.49
|
28.24
|
33.15
|
-0.20
|
8.89
|