Market cap
$51 Mln
Revenue (TTM)
$133 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.57 | -5.72 | 10.75 | 76.12 | -- |
| EBIT | 47.54 | 25.75 | 50.21 | -307.73 | -- |
| Net Profit | 33.55 | -25.77 | -2.19 | -332.22 | -- |
| EPS | 34.22 | 3.27 | 18.21 | -298.91 | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -180.59 | -- | -55.57 | -76.01 | -145.56 |
| Net Margin
| -246.28 | -- | -118.62 | -- | -246.28 |
| Return on equity
| 159.64 | -- | -- | 121.93 | 171.91 |
| Return on Capital
| -4,902.41 | -- | -- | -293.29 | -438.87 |
| Return on Assets
| -111.06 | -- | -50.09 | -75.36 | -103.12 |
| Debt to Equity (x)
| -- | -- | -0.78 | -1.28 | -1.64 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
-293.29
|
-438.87
|
-13,975.06
|
94.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
121.93
|
171.91
|
185.07
|
22.64
|
|
Peer Median
|
12.28
|
--
|
--
|
--
|
--
|
ROA
-50.09
Lower than Peers by 54.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-50.09
|
-75.36
|
-103.12
|
-154.71
|
-26.07
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
EBIT Margin
-55.57
Lower than Peers by 63.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-55.57
|
-76.01
|
-145.56
|
-320.20
|
-37.88
|
|
Peer Median
|
8.37
|
--
|
--
|
--
|
--
|
Net Margin
-118.62
Lower than Peers by 124.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-118.62
|
-111.72
|
-246.28
|
-339.76
|
-42.02
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.75
Lower than Peers by 0.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
10.75
|
0.44
|
1.30
|
0.64
|
0.14
|
|
Peer Median
|
11.33
|
--
|
--
|
--
|
--
|
EBIT Growth
50.21
Higher than Peers by 36.85
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
50.21
|
24.69
|
-4.73
|
-1,289.99
|
34.50
|
|
Peer Median
|
13.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
-2.19
Lower than Peers by 18.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-2.19
|
7.40
|
-17.99
|
-1,229.34
|
33.35
|
|
Peer Median
|
16.69
|
--
|
--
|
--
|
--
|
EPS Growth
18.21
Lower than Peers by 4.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
18.21
|
0.34
|
-0.12
|
-12.29
|
--
|
|
Peer Median
|
22.81
|
--
|
--
|
--
|
--
|
Book Value Growth
-46.06
Lower than Peers by 60.16
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-46.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.78
Lower than Peers by 1.24
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-0.78
|
-1.28
|
-1.64
|
-1.16
|
-0.73
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-0.06
|
-0.08
|
-0.10
|
0.00
|
-0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.59
Lower than Peers by 1.85
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
0.59
|
1.01
|
1.96
|
0.95
|
0.91
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
0.41
|
0.80
|
1.62
|
0.88
|
0.81
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.91
Lower than Peers by 7.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-1.91
|
-2.13
|
-5.15
|
-16.44
|
-7.75
|
|
Peer Median
|
5.45
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
27.00
Higher than Peers by 4.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
27.00
|
26.58
|
12.22
|
15.84
|
17.63
|
|
Peer Median
|
22.21
|
--
|
--
|
--
|
--
|
Asset Turnover
0.42
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
0.42
|
0.67
|
0.59
|
0.46
|
0.62
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
64.02
|
34.88
|
48.51
|
54.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
82.43
|
52.28
|
57.09
|
35.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
63.15
|
50.05
|
66.08
|
72.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
83.29
|
37.11
|
39.52
|
17.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
-1.50
|
-1.38
|
-9.64
|
--
|
|
Peer Median
|
47.40
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
-1.44
|
-2.47
|
-13.49
|
--
|
|
Peer Median
|
5.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.19
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
-4.19
|
-3.80
|
-2.14
|
-11.16
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
51
Lower than Peers by 1,416
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Terran Orbital Corp (LLAP)
|
51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,467
|
--
|
--
|
--
|
--
|