Market cap
$84 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
27.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -10.08 | -104.54 | -50.91 | -- | -- |
| Net Profit | 40.65 | -108.68 | -70.19 | -- | -- |
| EPS | 16.91 | -112.16 | -70.84 | -- | -- |
| Book Value | -- | -- | -96.44 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| -- | -- | 110.81 | 85.27 | 38.40 |
| Return on equity
| -- | -- | 51.43 | 8.50 | 3.94 |
| Return on Capital
| -- | -- | -- | 8.50 | 3.94 |
| Return on Assets
| -- | -- | 2.11 | 7.50 | 3.60 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
8.50
|
3.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
51.43
Higher than Peers by 27.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
51.43
|
8.50
|
3.94
|
--
|
--
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
ROA
2.11
Higher than Peers by 4.68
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
2.11
|
7.50
|
3.60
|
--
|
--
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
Net Margin
110.81
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
110.81
|
85.27
|
38.40
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-50.91
Lower than Peers by 108.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
-50.91
|
41.66
|
-201,102.09
|
--
|
--
|
|
Peer Median
|
57.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
-70.19
Lower than Peers by 41.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
-70.19
|
123.37
|
498,111.50
|
--
|
--
|
|
Peer Median
|
-28.68
|
--
|
--
|
--
|
--
|
EPS Growth
-70.84
Lower than Peers by 75.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
-70.84
|
1.23
|
--
|
--
|
--
|
|
Peer Median
|
4.70
|
--
|
--
|
--
|
--
|
Book Value Growth
-98.40
Lower than Peers by 84.29
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
-98.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-14.11
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
--
|
--
|
6.46
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
--
|
0.00
|
6.46
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.04
Lower than Peers by 0.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
0.04
|
0.13
|
1.07
|
0.27
|
--
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Quick Ratio
0.04
Lower than Peers by 0.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
0.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Interest Coverage
2.59
Higher than Peers by 0.93
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
2.59
|
-0.09
|
-0.20
|
--
|
--
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
--
|
53.87
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
6.35
|
13.73
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
27.66
Higher than Peers by 24.27
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
27.66
|
7.84
|
0.27
|
--
|
--
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-40.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
-40.78
|
-6.76
|
-3.70
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
84
Higher than Peers by 75
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Edify Acquisition Corp (EAC)
|
84
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9
|
--
|
--
|
--
|
--
|