IMAC Holdings Inc (BACK) Financials

$0.00

$-0.04 (-98.50%)

As on 08-Sep-2026 16:00EDT

Market cap

$0 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	0.08	0.07	5.20	16.19	14.39	12.84
Cost of Revenue	0.46	0.31	1.35	1.51	1.63	1.62
Gross Profit	-0.38	-0.23	3.85	14.68	12.76	11.21
Operating Expenses	7.48	5.08	5.03	24.53	22.71	17.68
Operating Profit (EBIT)	-7.64	-5.62	-6.38	-9.85	-9.95	-6.47
Other Income	--	--	--	--	--	--
Profit before Tax	-9.62	-6.30	-6.48	-18.31	-10.54	-5.54
Provision for Tax	0.10	--	1.71	8.43	0.56	0.02
Profit after Tax (Net Income)	-12.45	-9.05	-9.42	-26.74	-11.10	-5.57
Minority Interest	--	--	--	--	2.17	0.54
Consolidated Profit	--	--	--	--	-10.54	-5.54

Liabilities ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	-12.98	-6.39	-0.75	4.65	17.95	7.81
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	--	--	2.72	4.34	5.98
Current Liabilities	13.29	7.98	1.90	3.71	4.93	5.95
Total Liabilities	13.29	1.59	1.14	11.08	27.23	19.75

Assets ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	--	0.90	0.76	6.87	18.16	14.99
Current Assets	0.31	0.68	1.14	4.21	9.07	4.76
Total Assets	13.60	1.59	1.14	11.08	27.23	19.75
Total Debt*	--	--	--	4.16	5.90	9.14
Net Current Assets	-12.98	-7.30	-0.75	0.49	4.13	-1.19

Cashflow ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	--	-0.41	-2.79	-10.29	-7.59	-5.99
Cash Flow from Investing Activities	--	--	--	--	-2.46	-0.57
Cash from Financing Activities	--	3.82	4.02	4.20	14.54	8.81
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	--	-6.39	-8.20	-24.36	-0.42	-13.30
Cash EPS ($)	--	-6.29	-7.64	-22.88	-0.36	-9.19
Adjusted Book Value ($)	--	--	--	4.24	0.68	18.67
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.29	-2.43	-9.38	-0.29	-14.32
Free Cash Flow per Share ($)	--	-0.29	-2.43	-9.68	-0.32	-15.21

Profitability Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	--	253.15	-233.87	-163.75	-54.42	-33.47
ROE (%)	--	253.15	-483.18	-236.63	-86.19	-70.69
ROA (%)	-109.29	-661.94	-154.08	-139.62	-47.27	-27.72
EBIT Margin (%)	-5,022.65	-7,799.86	-122.19	-73.08	-69.78	-38.79
Net Margin (%)	-15,759.97	-12,554.93	-181.23	-165.24	-77.18	-43.37
Cash Profit Margin (%)	-0.08	--	--	--	--	--

Growth Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	100.79	-0.99	-0.68	0.13	0.12	-0.15
EBIT Growth (%)	-119.31	11.50	46.31	-17.83	-101.59	17.75
Net Profit Growth (%)	-168.86	3.96	64.78	-140.86	-99.46	24.56
EPS Growth (%)	--	0.22	0.66	-56.52	0.97	0.48
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	--	-0.20	-0.27	-0.01	-2.69	-0.11
Price / Book Value	0.54	-0.28	-3.37	0.05	1.66	0.08
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-0.60	-0.24	-0.39	-0.35	-3.42	-2.20
Close Price ($)	--	1.27	2.21	6.00	34.20	45.90
High Price ($)	--	7.75	12.15	44.70	82.50	148.50
Low Price ($)	--	0.98	1.22	5.40	31.50	12.60
Market Cap ($ Cr)	0.00	--	--	--	--	--

Solvency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	--	--	--	0.89	0.33	1.17
Short term debt to equity ratio	--	--	--	0.31	0.10	0.46
Current Ratio	0.02	0.09	0.60	1.13	1.84	0.80
Quick Ratio	0.02	--	--	1.08	1.80	0.75
Interest Coverage	-6.76	-8.29	-64.14	-833.47	-19.91	-8.84

Operating Efficiency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	--	38.90	14.07	17.80	8.41	11.79
Asset Turnover	0.01	0.05	0.85	0.84	0.61	0.64
Receivable days	--	1,924.08	126.94	46.15	34.57	39.44
Inventory Days	--	--	53.12	46.95	56.20	69.91
Payable days	--	1,973.23	156.12	374.35	472.84	517.51
Cash Conversion Cycle	--	--	23.94	-281.25	-382.07	-408.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.