Market cap
₹470 Cr
Revenue (TTM)
₹119 Cr
P/E Ratio
38.5
P/B Ratio
5
Div. Yield
0 %
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
470 | 27,089 | 15,010 | 10,315 | 8,299 |
Revenue (₹ Cr) |
119 | 12,625 | 8,332 | 8,329 | 2,802 |
Net Profit (₹ Cr) |
12.20 | 207.26 | -211.95 | 252.10 | 180.91 |
Net Margin (%) |
10.29 | 1.62 | -2.52 | 2.95 | 6.40 |
RoE (%) |
19.38 | 0.60 | 18.71 | 6.68 | 4.30 |
Price to Earnings |
38.50 | 282.03 | -- | 41.11 | 45.87 |
Price-To-Book |
4.96 | 6.26 | 4.95 | 2.47 | 1.81 |
Income Statement (₹ Cr)
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
118.57 | 12,186.48 | 8,095.52 | 8,034.20 | 2,709.06 |
|
Total Income
|
118.59 | 12,306.64 | 8,161.15 | 8,233.39 | 2,732.80 |
|
Total Expenditure
|
99.53 | 11,234.16 | 7,268.16 | 7,553.06 | 2,395.77 |
|
EBITDA
|
19.03 | 952.32 | 827.36 | 481.14 | 313.29 |
|
Depreciation
|
0.95 | 322.56 | 171.82 | 209.30 | 69.45 |
|
EBIT
|
18.09 | 629.76 | 655.54 | 271.84 | 243.84 |
|
Interest
|
2.34 | 284.39 | 44.03 | 45.47 | 7.83 |
|
Other Income
|
0.03 | 120.16 | 65.63 | 199.19 | 23.73 |
|
Exceptional Items
|
-- | -39.07 | -756.44 | -28.93 | -40.44 |
|
Profit before Tax
|
15.78 | 336.42 | -79.30 | 396.63 | 219.30 |
|
Provision for Tax
|
3.57 | 109.96 | 151.46 | 101.33 | 56.68 |
|
Profit after Tax
|
12.20 | 226.45 | -230.76 | 295.30 | 162.62 |
Liabilities (₹ Cr)
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
98.59 | 4,372.12 | 2,966.30 | 4,160.64 | 4,599.17 |
|
Minority Interest
|
-- | 1,429.50 | 469.36 | -- | 1.20 |
|
Non-Current Liabilities
|
18.67 | 2,256.48 | 275.68 | 652.28 | 1,049.49 |
|
Current Liabilities
|
56.68 | 5,701.30 | 2,327.30 | 2,478.01 | 1,084.06 |
|
Total Liabilities
|
173.94 | 13,759.40 | 6,078.47 | 7,335.18 | 6,733.92 |
Assets (₹ Cr)
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
45.01 | 7,309.71 | 2,720.92 | 2,249.84 | 5,573.18 |
|
Current Assets
|
128.93 | 6,449.68 | 3,317.72 | 5,041.09 | 1,160.74 |
|
Total Assets
|
173.94 | 13,759.40 | 6,078.47 | 7,335.18 | 6,733.92 |
|
Total Debt*
|
36.21 | 3,184.31 | 0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
72.25 | 748.39 | 990.42 | 2,563.08 | 76.68 |
|
Contingent Liabilities
|
-- | 80.74 | 504.85 | 394.16 | 87.75 |
Cashflow (₹ Cr)
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-39.75 | 240.16 | 723.49 | 297.94 | 250.20 |
|
Cash Flow from Investing Activities
|
-32.36 | -3,074.01 | -174.55 | -2,032.01 | -197.70 |
|
Cash from Financing Activities
|
72.32 | 2,682.61 | -599.44 | -211.93 | -22.15 |
|
Net Cash Inflow / Outflow
|
0.20 | -151.24 | -50.50 | -1,946.00 | 30.35 |
Ratios
Profitability Ratios
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.73 | 9.95 | -1.06 | 10.90 | 5.04 |
|
ROE (%)
|
19.38 | 6.90 | -7.44 | 7.45 | 3.67 |
|
ROA (%)
|
10.01 | 2.04 | -3.73 | 4.22 | 2.49 |
|
EBIT Margin (%)
|
16.08 | 8.80 | 11.03 | 8.47 | 12.44 |
|
Net Margin (%)
|
10.29 | 1.84 | -2.83 | 3.59 | 5.95 |
|
Cash Profit Margin (%)
|
11.09 | 4.49 | -0.61 | 4.50 | 8.57 |
Growth Ratios
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.64 | 22.19 | 2.94 | 1.45 | 11.17 |
|
EBIT Growth (%)
|
47.91 | 28.14 | -7.89 | -8.20 | 20.30 |
|
Net Profit Growth (%)
|
67.76 | -9.83 | -140.91 | -18.60 | -1.09 |
|
EPS Growth (%)
|
30.13 | -29.90 | -143.55 | -18.18 | -1.08 |
|
Book Value Growth (%)
|
203.95 | 93.63 | -12.76 | 5.60 | 3.87 |
Valuation Ratios
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.63 | 129.78 | 0.00 | 34.13 | 52.37 |
|
Price / Book Value
|
2.79 | 5.33 | 4.98 | 2.46 | 1.88 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.34 | 0.63 | 0.00 |
|
EV/EBITDA
|
15.74 | 24.03 | 15.91 | 10.99 | 24.04 |
|
Market Cap (₹ Cr)
|
264.03 | 23,054.38 | 14,388.17 | 10,026.68 | 8,516.48 |
Solvency Ratios
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 0.74 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.16 | 0.47 | -- | -- | -- |
|
Current Ratio
|
2.27 | 1.13 | 1.43 | 2.03 | 1.07 |
|
Quick Ratio
|
1.64 | 0.70 | 1.11 | 1.43 | 0.72 |
|
Interest Coverage
|
7.75 | 2.18 | -0.80 | 9.72 | 29.00 |
Operating Efficiency Ratios
| Arham Technologies | Amber Enterprises | Crompton Greaves | Whirlpool Of India | Eureka Forbes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.57 | 18.43 | 13.40 | 9.21 | 8.62 |
|
Asset Turnover
|
0.97 | 1.10 | 1.57 | 1.60 | 0.41 |
|
Receivable days
|
112.55 | 59.61 | 33.56 | 20.36 | 27.86 |
|
Inventory Days
|
120.44 | 61.26 | 30.53 | 46.15 | 42.60 |
|
Payable days
|
83.16 | 97.53 | 102.17 | 113.20 | 68.45 |
|
Cash Conversion Cycle
|
149.83 | 23.34 | -38.07 | -46.68 | 2.00 |