Market cap
₹464 Cr
Revenue (TTM)
₹119 Cr
P/E Ratio
38.1
P/B Ratio
4.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
118.57
|
69.89
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
118.59
|
70.09
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
99.53
|
57.20
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
19.03
|
12.69
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.95
|
1.10
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
18.09
|
11.59
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
2.34
|
2.27
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.03
|
0.20
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.78
|
9.51
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
3.57
|
2.24
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
12.20
|
7.28
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
12.20
|
7.28
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
98.59
|
31.18
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.67
|
1.57
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
56.68
|
37.11
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
173.94
|
69.86
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
45.01
|
8.69
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
128.93
|
61.17
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
173.94
|
69.86
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
36.21
|
27.39
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
72.25
|
24.06
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-39.75
|
1.70
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-32.36
|
0.50
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
72.32
|
-2.20
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.20
|
0.01
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.60
|
4.30
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.03
|
4.95
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
43.45
|
18.43
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-18.23
|
1.01
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-31.00
|
1.12
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.73
|
20.12
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
19.38
|
23.33
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
10.01
|
10.41
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
15.25
|
16.58
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.29
|
10.38
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
11.09
|
11.99
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
69.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
56.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
67.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
30.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
203.95
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.63
|
19.22
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.79
|
4.48
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.74
|
12.97
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
121.05
|
82.65
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
161.00
|
188.00
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
70.80
|
78.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
264.03
|
139.84
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.88
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.16
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.27
|
1.65
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.64
|
0.51
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
7.75
|
5.18
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.57
|
22.22
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.97
|
1.00
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
112.55
|
81.11
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
120.44
|
220.61
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
83.16
|
58.57
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
149.83
|
243.15
|
--
|
--
|
--
|
--
|