Sula Vineyards Peer Comparison

NSE: SULA | BSE: 543711

₹134.46

₹-0.03 (-0.02%)

As on 21-Sep-2026IST

Market cap

₹1,133 Cr

Revenue (TTM)

₹599 Cr

P/E Ratio

45.8

P/B Ratio

1.9

Div. Yield

1.5 %

Edit

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Market cap (₹ Cr)	1,133	18,367	14,374	5,821	2,612
Revenue (₹ Cr)	599	7,604	6,711	1,177	3,813
Net Profit (₹ Cr)	24.77	209.71	-36.56	140.24	102.50
Net Margin (%)	4.10	2.75	-0.54	11.82	2.68
RoE (%)	4.52	13.86	9.01	16.47	9.47
Price to Earnings	45.75	83.12	--	41.42	25.98
Price-To-Book	1.95	10.78	4.89	6.32	1.99

Income Statement (₹ Cr)

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Operating Revenue	598.69	7,604.13	6,711.15	1,176.57	3,813.11
Total Income	604.42	7,627.67	6,737.51	1,186.75	3,825.30
Total Expenditure	496.95	7,058.41	6,217.45	937.38	3,534.50
EBITDA	101.74	545.72	493.70	239.19	278.61
Depreciation	40.24	86.40	117.92	28.12	96.56
EBIT	61.50	459.32	375.78	211.07	182.06
Interest	31.06	136.64	176.61	27.74	59.30
Other Income	5.73	23.54	26.36	10.19	12.19
Exceptional Items	-1.82	-2.85	-262.09	0.04	0.00
Profit before Tax	34.35	343.37	-36.56	193.55	134.95
Provision for Tax	9.58	133.66	0.00	53.32	32.45
Profit after Tax	24.77	209.71	-36.56	140.24	102.50

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Shareholder's Funds	587.40	1,662.67	2,981.71	901.03	1,091.37
Minority Interest	0.00	11.28	0.00	0.00	0.69
Non-Current Liabilities	124.34	287.53	2,300.95	184.21	331.81
Current Liabilities	383.78	2,180.44	877.42	553.95	827.46
Total Liabilities	1,193.66	4,325.03	6,160.07	1,650.29	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Non-Current Assets	484.53	900.07	3,858.88	723.28	1,259.97
Current Assets	546.90	2,930.61	2,190.43	901.68	832.31
Total Assets	1,193.66	4,325.03	6,160.07	1,650.29	--
Total Debt*	294.07	1,145.78	2,294.92	530.62	--
Net Current Assets	163.12	750.17	1,313.02	347.73	4.85
Contingent Liabilities	1.64	235.26	206.09	0.28	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Cash From Operating Activities	100.75	361.96	-444.59	118.08	--
Cash Flow from Investing Activities	-33.33	-331.08	-3,570.21	-163.25	--
Cash from Financing Activities	-67.45	9.94	4,217.26	50.45	--
Net Cash Inflow / Outflow	-0.03	40.82	202.46	5.29	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
ROCE (%)	7.57	18.53	4.31	18.01	--
ROE (%)	4.52	13.86	9.01	16.47	9.47
ROA (%)	2.28	5.46	-0.99	10.08	4.72
EBIT Margin (%)	10.27	6.04	5.60	17.94	4.77
Net Margin (%)	4.10	2.75	-0.54	11.82	2.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Revenue Growth (%)	-1.73	-5.92	101.16	29.74	6.37
EBIT Growth (%)	-37.14	12.69	39.62	21.85	134.66
Net Profit Growth (%)	-56.93	-12.43	-113.14	30.75	314.57
EPS Growth (%)	-54.66	-7.08	-34.17	25.07	295.47
Book Value Growth (%)	-0.17	7.49	232.96	32.64	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Price / Earnings	43.44	82.28	61.33	41.41	23.96
Price / Book Value	1.95	10.78	4.89	6.32	1.99
Dividend Yield (%)	1.49	0.82	0.17	0.17	0.79
EV/EBITDA	13.94	35.45	33.03	25.93	10.97
Market Cap (₹ Cr)	1,178.06	11,318.39	10,284.68	5,103.58	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debt to Equity	0.10	0.16	0.68	0.16	0.20
Short term debt to equity ratio	0.34	0.49	--	0.39	--
Current Ratio	1.43	1.34	2.50	1.63	1.01
Quick Ratio	0.90	1.00	2.04	0.89	0.66
Interest Coverage	2.11	3.51	0.79	7.98	3.28

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debtors to sales (%)	39.62	23.69	18.95	20.64	8.43
Asset Turnover	0.55	1.98	1.82	0.85	1.76
Receivable days	144.36	85.54	58.51	61.05	--
Inventory Days	127.64	31.85	19.72	114.69	--
Payable days	284.58	98.36	192.23	63.90	--
Cash Conversion Cycle	-12.58	19.03	-114.00	111.84	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.