Sula Vineyards Peer Comparison

NSE: SULA | BSE: 543711

₹137.79

₹0.02 (0.01%)

As on 06-Nov-2026IST

Market cap

₹1,163 Cr

Revenue (TTM)

₹604 Cr

P/E Ratio

43.3

P/B Ratio

Div. Yield

1.5 %

Edit

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Market cap (₹ Cr)	1,163	19,784	12,040	2,179	1,917
Revenue (₹ Cr)	604	7,737	8,233	4,040	3,284
Net Profit (₹ Cr)	26.84	215.81	-67.17	93.95	173.11
Net Margin (%)	4.40	2.78	-0.81	2.32	5.22
RoE (%)	4.82	13.95	6.81	7.73	15.63
Price to Earnings	43.34	86.70	--	23.49	11.07
Price-To-Book	2.00	12.05	3.99	1.67	1.69

Income Statement (₹ Cr)

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Operating Revenue	604.47	7,736.99	8,233.12	4,039.20	3,284.23
Total Income	610.32	7,759.79	8,258.10	4,051.82	3,316.00
Total Expenditure	500.68	7,177.54	7,651.65	3,758.41	3,082.87
EBITDA	103.79	559.46	581.47	280.79	201.36
Depreciation	41.15	88.33	156.80	101.30	5.79
EBIT	62.64	471.13	424.68	179.49	195.57
Interest	29.67	134.42	243.80	62.16	0.15
Other Income	5.85	22.79	24.98	12.62	31.77
Exceptional Items	-1.82	-2.85	-273.03	0.00	0.00
Profit before Tax	37.00	356.65	-67.17	129.95	227.19
Provision for Tax	10.16	140.85	0.00	34.47	54.08
Profit after Tax	26.84	215.81	-67.17	95.48	173.11

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Shareholder's Funds	581.06	1,641.45	3,018.31	1,315.23	1,136.91
Minority Interest	0.00	12.38	0.00	0.00	0.00
Non-Current Liabilities	116.00	466.48	2,310.08	178.87	1.18
Current Liabilities	360.71	2,370.14	934.79	902.80	145.64
Total Liabilities	1,193.66	4,325.03	6,160.07	--	1,225.42

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Non-Current Assets	468.73	1,106.24	3,759.34	1,284.92	964.96
Current Assets	528.83	2,968.82	2,357.31	977.89	147.97
Total Assets	1,193.66	4,325.03	6,160.07	--	1,225.42
Total Debt*	294.07	1,145.78	2,294.92	--	0.00
Net Current Assets	168.12	598.68	1,422.51	75.08	2.33
Contingent Liabilities	1.64	235.26	206.09	--	--

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Cash From Operating Activities	100.75	361.96	-444.59	--	-95.62
Cash Flow from Investing Activities	-33.33	-331.08	-3,570.21	--	113.89
Cash from Financing Activities	-67.45	9.94	4,217.26	--	-17.45
Net Cash Inflow / Outflow	-0.03	40.82	202.46	--	0.82

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
ROCE (%)	7.57	18.53	4.31	--	20.40
ROE (%)	4.82	13.95	6.81	7.92	15.63
ROA (%)	2.50	5.18	-1.56	4.17	14.52
EBIT Margin (%)	10.36	6.09	5.16	4.44	5.95
Net Margin (%)	4.40	2.78	-0.81	2.36	5.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Revenue Growth (%)	-0.53	-3.36	141.45	12.90	23.32
EBIT Growth (%)	-29.55	9.74	61.00	70.22	50.69
Net Profit Growth (%)	-45.28	-15.32	-124.60	95.27	20.90
EPS Growth (%)	-42.62	-10.33	-40.45	92.39	20.90
Book Value Growth (%)	-0.17	7.49	232.96	--	14.88

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Price / Earnings	41.31	85.86	58.77	21.32	11.07
Price / Book Value	2.00	12.05	3.99	1.66	1.69
Dividend Yield (%)	1.45	0.76	0.21	0.94	1.07
EV/EBITDA	13.95	37.12	24.03	9.34	9.46
Market Cap (₹ Cr)	1,178.06	11,318.39	10,284.68	--	2,247.27

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Debt to Equity	0.08	0.27	0.67	0.05	0.00
Short term debt to equity ratio	0.34	0.49	--	--	--
Current Ratio	1.47	1.25	2.52	1.08	1.02
Quick Ratio	1.02	0.94	1.95	0.79	0.79
Interest Coverage	2.25	3.65	0.72	3.09	1,515.60

	Sula Vineyards	Allied Blenders And Distillers	Tilaknagar Ind	Globus Spirits	GM Breweries
Debtors to sales (%)	42.85	24.23	18.89	11.34	0.15
Asset Turnover	0.56	1.86	1.92	1.77	2.75
Receivable days	144.36	85.54	58.51	--	0.30
Inventory Days	127.64	31.85	19.72	--	4.11
Payable days	284.58	98.36	192.23	--	19.32
Cash Conversion Cycle	-12.58	19.03	-114.00	--	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.