Sula Vineyards Financials

NSE: SULA | BSE: 543711

₹149.00

up-down-arrow1.44 (0.98%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹1,258 Cr

Revenue (TTM)

info icon

₹599 Cr

P/E Ratio

info icon

50.8

P/B Ratio

info icon

2.2

Div. Yield

info icon

1.3 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
598.69
555.87
579.15
567.73
516.50
424.41
Total Income
604.42
560.20
583.08
575.45
519.99
427.20
Total Expenditure
496.95
452.43
430.08
391.88
359.03
311.13
EBITDA
101.74
103.44
149.07
175.85
157.47
113.29
Depreciation
40.24
39.17
34.99
31.63
25.89
23.61
EBIT
61.50
64.27
114.08
144.22
131.58
89.68
Interest
31.06
31.39
29.67
26.16
21.08
22.92
Other Income
5.73
4.33
3.93
7.72
3.49
2.78
Exceptional Items
-1.82
-1.82
--
--
--
--
Profit before Tax
34.35
35.39
88.34
125.78
113.99
69.54
Provision for Tax
9.58
9.74
18.14
32.47
29.94
17.40
Profit after Tax
24.77
25.65
70.20
93.31
84.05
52.14
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
24.77
25.65
70.20
93.31
84.05
52.14

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
587.40
587.40
586.27
550.00
532.04
395.26
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
124.34
223.23
192.61
91.21
78.23
73.16
Current Liabilities
383.78
383.03
380.66
385.14
328.75
290.14
Total Liabilities
1,095.52
1,193.66
1,159.54
1,026.35
939.02
758.56

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
484.53
646.76
617.63
524.08
456.71
388.02
Current Assets
546.90
546.90
541.91
502.27
482.31
370.54
Total Assets
1,095.52
1,193.66
1,159.54
1,026.35
939.02
758.56
Total Debt*
--
294.07
297.11
299.63
191.76
228.93
Net Current Assets
163.12
163.87
161.25
117.13
153.56
80.40
Contingent Liabilities
--
1.64
1.64
1.64
1.78
19.40

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
100.75
58.38
121.19
89.91
87.44
Cash Flow from Investing Activities
--
-33.33
-74.81
-42.85
-74.38
-56.79
Cash from Financing Activities
--
-67.45
-73.54
2.48
-9.36
-61.25
Net Cash Inflow / Outflow
--
-0.03
-89.97
80.82
6.17
-30.61

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
3.09
3.04
8.32
11.06
9.98
6.63
Cash EPS (₹) info
2.93
7.68
12.46
14.80
13.05
9.64
Adjusted Book Value (₹) info
68.88
68.75
68.91
65.02
63.08
49.96
Dividend per Share (₹) info
1.34
2.00
3.60
8.50
8.35
4.90
Cash Flow per Share (₹) info
--
11.93
6.92
14.36
10.67
11.12
Free Cash Flow per Share (₹) info
--
4.02
-4.25
5.42
-0.19
0.65

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
7.57
13.62
19.31
20.04
15.03
ROE (%) info
4.52
4.41
12.42
17.28
18.19
14.98
ROA (%) info
2.28
2.18
6.42
9.50
9.90
6.91
EBIT Margin (%) info
10.27
11.56
19.70
25.40
25.48
21.13
Net Margin (%) info
4.10
4.58
12.04
16.22
16.16
12.20
Cash Profit Margin (%) info
--
10.87
16.98
20.53
19.86
16.69

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-1.73
-4.02
2.01
9.92
21.70
9.97
EBIT Growth (%) info
-37.14
-43.66
-20.90
9.61
46.73
154.47
Net Profit Growth (%) info
-54.64
-63.46
-24.77
11.02
61.20
1,758.79
EPS Growth (%) info
-56.95
-63.48
-24.77
10.82
50.39
1,885.48
Book Value Growth (%) info
--
-0.17
5.98
3.26
35.34
29.42

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
50.80
45.93
32.39
49.83
36.86
--
Price / Book Value info
2.16
2.03
3.91
8.47
5.83
--
Dividend Yield (%) info
1.34
1.43
1.34
1.54
2.27
--
EV/EBITDA info
14.36
13.57
16.75
26.39
20.23
1.94
Close Price (₹) info
153.26
139.34
269.35
551.40
366.65
--
High Price (₹) info
310.00
335.90
584.00
699.75
432.40
--
Low Price (₹) info
138.55
138.55
242.55
350.65
305.35
--
Market Cap (₹ Cr) info
1,258.26
1,178.06
2,273.74
4,649.60
3,097.86
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.10
0.51
0.51
0.55
0.36
0.58
Short term debt to equity ratio info
--
0.34
0.34
0.39
0.17
0.37
Current Ratio info
1.43
1.43
1.42
1.30
1.47
1.28
Quick Ratio info
0.90
0.90
0.86
0.79
0.92
0.72
Interest Coverage info
2.11
2.13
3.98
5.81
6.41
4.03

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
39.62
42.67
40.47
29.87
22.18
25.78
Asset Turnover info
0.55
0.51
0.57
0.62
0.65
0.60
Receivable days info
--
144.36
119.04
85.20
73.84
93.68
Inventory Days info
--
127.64
121.96
112.95
112.48
123.11
Payable days info
--
284.58
356.54
386.65
324.02
296.26
Cash Conversion Cycle info
--
-12.58
-115.54
-188.50
-137.70
-79.47
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...