Baheti Recycling Peer Comparison
NSE: BAHETI
₹842.90
As on 02-Sep-2026 11:23IST
Market cap
₹881 Cr
Revenue (TTM)
₹524 Cr
P/E Ratio
32.6
P/B Ratio
9.7
Div. Yield
0 %
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
881 | 17,884 | 15,897 | 15,522 | 176 |
Revenue (₹ Cr) |
524 | 2,827 | 2,317 | 13,645 | 555 |
Net Profit (₹ Cr) |
18.01 | 956.52 | 613.18 | 128.28 | 1.53 |
Net Margin (%) |
3.43 | 29.27 | 25.58 | 0.81 | 0.27 |
RoE (%) |
35.75 | 8.42 | 28.35 | 2.10 | 5.35 |
Price to Earnings |
32.56 | 18.70 | 25.93 | 121.00 | 115.26 |
Price-To-Book |
9.70 | 2.47 | 6.63 | 2.72 | 5.90 |
Income Statement (₹ Cr)
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
524.31 | 2,850.84 | 2,102.76 | 15,917.21 | 796.74 |
|
Total Income
|
524.54 | 3,205.55 | 2,177.53 | 17,288.59 | 798.66 |
|
Total Expenditure
|
483.67 | 2,212.23 | 1,261.82 | 14,932.53 | 788.97 |
|
EBITDA
|
40.63 | 638.61 | 840.94 | 984.68 | 7.77 |
|
Depreciation
|
1.46 | 95.37 | 33.48 | 580.68 | 0.11 |
|
EBIT
|
39.18 | 543.24 | 807.46 | 404.00 | 7.66 |
|
Interest
|
15.29 | 2.18 | 0.09 | 72.49 | 4.37 |
|
Other Income
|
0.23 | 354.71 | 74.77 | 1,371.38 | 1.92 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
24.12 | 894.65 | 882.14 | 1,702.89 | 5.20 |
|
Provision for Tax
|
6.11 | 208.86 | 215.23 | 462.70 | 1.43 |
|
Profit after Tax
|
18.01 | 685.79 | 666.91 | 1,240.19 | 3.78 |
Liabilities (₹ Cr)
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.12 | 6,411.74 | 2,041.85 | 6,462.73 | 27.77 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
16.30 | 810.93 | 76.70 | 3,068.81 | -0.04 |
|
Current Liabilities
|
173.38 | 527.77 | 542.31 | 7,189.11 | 26.14 |
|
Total Liabilities
|
248.80 | 7,750.44 | 2,682.80 | 17,283.48 | 54.10 |
Assets (₹ Cr)
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22.32 | 5,261.61 | 260.26 | 8,180.05 | 2.23 |
|
Current Assets
|
226.48 | 2,488.10 | 2,400.60 | 8,540.60 | 51.64 |
|
Total Assets
|
248.80 | 7,750.44 | 2,682.80 | 17,283.48 | 54.10 |
|
Total Debt*
|
158.17 | 122.79 | 0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
53.10 | 1,960.33 | 1,858.29 | 1,351.49 | 25.50 |
|
Contingent Liabilities
|
-- | 1,137.33 | 197.41 | 4,929.96 | -- |
Cashflow (₹ Cr)
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-22.70 | 1,059.37 | 671.14 | 626.91 | -7.85 |
|
Cash Flow from Investing Activities
|
-4.97 | -808.13 | -456.62 | -822.80 | -8.20 |
|
Cash from Financing Activities
|
27.75 | -183.14 | -201.22 | 37.12 | -- |
|
Net Cash Inflow / Outflow
|
0.08 | 68.10 | 13.30 | -158.77 | -16.05 |
Ratios
Profitability Ratios
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.86 | 14.20 | 48.56 | 30.13 | 36.99 |
|
ROE (%)
|
35.75 | 10.96 | 36.71 | 21.05 | 14.59 |
|
ROA (%)
|
8.71 | 9.07 | 27.70 | 8.07 | 5.23 |
|
EBIT Margin (%)
|
7.79 | 34.84 | 43.55 | 14.80 | 1.22 |
|
Net Margin (%)
|
3.43 | 21.39 | 30.63 | 7.17 | 0.47 |
|
Cash Profit Margin (%)
|
3.71 | 27.35 | 28.26 | 11.44 | 0.49 |
Growth Ratios
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.12 | 15.75 | 21.36 | 13.33 | 123.04 |
|
EBIT Growth (%)
|
99.97 | 12.93 | 19.79 | -5.53 | 197.56 |
|
Net Profit Growth (%)
|
150.11 | 14.80 | 32.53 | -20.73 | 120.46 |
|
EPS Growth (%)
|
150.11 | 14.80 | 32.53 | -20.73 | 120.47 |
|
Book Value Growth (%)
|
42.01 | 5.12 | 28.29 | 21.44 | 15.71 |
Valuation Ratios
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.47 | 12.30 | 0.00 | 0.00 | 41.18 |
|
Price / Book Value
|
10.20 | 1.32 | 0.00 | 0.00 | 5.60 |
|
Dividend Yield (%)
|
0.00 | 3.81 | -- | -- | 0.00 |
|
EV/EBITDA
|
18.61 | 8.03 | -1.02 | 1.50 | 14.51 |
|
Market Cap (₹ Cr)
|
602.90 | 8,438.20 | 0.00 | 0.00 | 155.52 |
Solvency Ratios
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.68 | 0.02 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
2.15 | -- | -- | -- | -- |
|
Current Ratio
|
1.31 | 4.71 | 4.43 | 1.19 | 1.98 |
|
Quick Ratio
|
0.48 | 4.54 | 4.40 | 0.96 | 1.37 |
|
Interest Coverage
|
2.58 | 411.39 | 9,802.56 | 24.49 | 2.19 |
Operating Efficiency Ratios
| Baheti Recycling | Gujarat Mineral | Central Mine Planning & Design Institute | Bharat Coking Coal | Emergent Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.74 | 2.98 | 44.88 | 11.61 | 1.44 |
|
Asset Turnover
|
2.54 | 0.38 | 1.03 | 1.04 | 11.04 |
|
Receivable days
|
41.91 | 11.90 | 141.99 | 36.47 | 6.05 |
|
Inventory Days
|
80.78 | 12.64 | 2.07 | 38.31 | 13.41 |
|
Payable days
|
16.76 | 7,298.32 | -- | 7,936.44 | 8.14 |
|
Cash Conversion Cycle
|
105.93 | -7,273.78 | -- | -7,861.66 | 11.31 |