Baheti Recycling Peer Comparison

NSE: BAHETI

₹701.10

₹7.70 (1.11%)

As on 09-Oct-2026IST

Market cap

₹732 Cr

Revenue (TTM)

₹725 Cr

P/E Ratio

27.1

P/B Ratio

8.1

Div. Yield

0 %

Edit

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Market cap (₹ Cr)	732	14,706	14,673	14,511	187
Revenue (₹ Cr)	725	2,827	2,317	13,645	555
Net Profit (₹ Cr)	27.06	956.52	613.18	128.28	1.53
Net Margin (%)	3.73	29.27	25.58	0.81	0.27
RoE (%)	36.09	8.42	28.35	2.10	5.35
Price to Earnings	27.07	15.38	23.93	113.12	122.84
Price-To-Book	8.06	2.03	6.11	2.54	6.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Operating Revenue	724.86	2,653.38	2,316.53	13,644.78	--
Total Income	725.42	3,077.25	2,397.45	15,742.20	--
Total Expenditure	663.89	2,209.60	1,538.97	14,956.82	--
EBITDA	60.97	443.78	777.56	-1,312.04	--
Depreciation	3.03	114.71	34.76	477.56	--
EBIT	57.94	329.07	742.80	-1,789.60	--
Interest	21.98	7.14	0.08	158.64	--
Other Income	0.56	423.87	80.92	2,097.42	--
Exceptional Items	--	522.65	--	--	--
Profit before Tax	36.52	1,267.74	823.64	149.18	--
Provision for Tax	9.45	311.07	210.46	20.90	--
Profit after Tax	27.06	956.67	613.18	128.28	--

Liabilities (₹ Cr)

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Shareholder's Funds	93.67	7,072.74	2,283.24	5,778.80	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	22.19	1,130.30	65.96	3,511.59	--
Current Liabilities	260.43	779.94	877.13	10,763.80	--
Total Liabilities	376.28	8,982.98	3,258.51	20,585.35	--

Assets (₹ Cr)

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Non-Current Assets	44.07	5,749.90	290.53	10,024.36	--
Current Assets	332.21	3,232.38	2,935.80	10,029.83	--
Total Assets	376.28	8,982.98	3,258.51	20,585.35	--
Total Debt*	231.57	308.55	0.00	2,000.00	--
Net Current Assets	71.78	2,452.44	2,058.67	-733.97	--
Contingent Liabilities	--	1,063.87	215.58	4,021.33	--

Cashflow (₹ Cr)

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Cash From Operating Activities	-35.68	743.72	716.42	-640.64	--
Cash Flow from Investing Activities	-14.11	-612.87	-161.35	-309.59	--
Cash from Financing Activities	49.83	-153.94	-375.24	1,149.78	--
Net Cash Inflow / Outflow	0.04	-23.09	179.83	199.55	--

Ratios

Profitability Ratios

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
ROCE (%)	21.56	18.28	38.09	4.32	--
ROE (%)	36.09	14.16	28.35	2.10	--
ROA (%)	8.66	11.44	20.83	0.70	--
EBIT Margin (%)	8.49	32.70	37.06	5.76	--
Net Margin (%)	3.73	31.09	25.58	0.81	--
Cash Profit Margin (%)	4.15	40.18	23.70	4.44	--

Growth Ratios

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Revenue Growth (%)	38.25	-6.93	10.17	-14.28	--
EBIT Growth (%)	50.56	-12.13	-6.25	-66.67	--
Net Profit Growth (%)	50.26	40.72	-8.06	-89.66	--
EPS Growth (%)	49.13	40.72	-8.06	-89.65	--
Book Value Growth (%)	53.63	9.80	11.82	-10.58	--

Valuation Ratios

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Price / Earnings	18.81	18.81	17.94	108.68	--
Price / Book Value	5.60	2.54	4.82	2.41	--
Dividend Yield (%)	0.00	1.68	2.04	0.00	--
EV/EBITDA	12.03	20.47	11.15	19.01	--
Market Cap (₹ Cr)	509.07	17,990.98	10,999.12	13,943.60	--

Solvency Ratios

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Debt to Equity	2.55	0.04	0.00	0.35	--
Short term debt to equity ratio	2.00	--	--	0.35	--
Current Ratio	1.28	4.14	3.35	0.93	--
Quick Ratio	0.40	4.02	3.33	0.67	--
Interest Coverage	2.66	178.55	0.00	1.94	--

Operating Efficiency Ratios

	Baheti Recycling	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Emergent Ind
Debtors to sales (%)	12.57	2.70	46.39	20.98	--
Asset Turnover	2.32	0.32	0.93	0.74	--
Receivable days	41.08	10.72	134.75	63.01	--
Inventory Days	93.63	12.83	1.80	66.97	--
Payable days	19.34	0.00	--	-2,482.68	--
Cash Conversion Cycle	115.37	23.55	--	2,612.66	--

Annual
Quarterly