Baheti Recycling Key Ratios
NSE: BAHETI
₹820.85
₹-7.80
(-0.94%)
As on 11-Sep-2026IST
Market cap
₹858 Cr
Revenue (TTM)
₹524 Cr
P/E Ratio
31.7
P/B Ratio
9.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 22.12 | 28.28 | 37.74 |
| EBIT | -- | -- | 103.01 | 80.21 | 67.58 |
| Net Profit | -- | -- | 150.11 | 83.19 | 148.02 |
| EPS | -- | -- | 150.11 | 65.23 | 124.15 |
| Book Value | -- | -- | 42.01 | 37.40 | 28.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 5.11 | 4.16 | 7.47 | 4.49 | 3.37 |
| Net Margin
| 2.19 | 1.62 | 3.43 | 1.68 | 1.47 |
| Return on equity
| 25.11 | 20.23 | 35.75 | 18.93 | 20.66 |
| Return on Capital
| 17.39 | 14.77 | 21.86 | 15.60 | 14.71 |
| Return on Assets
| 6.24 | 4.73 | 8.71 | 4.94 | 5.06 |
| Debt to Equity (x)
| -- | -- | 2.68 | 2.44 | 2.06 |
Profitability
ROCE
21.86
Higher than Peers by 8.14
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
21.86
|
15.60
|
14.71
|
13.04
|
8.63
|
|
Peer Median
|
13.72
|
12.12
|
13.04
|
6.07
|
--
|
ROE
35.75
Higher than Peers by 27.06
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
35.75
|
18.93
|
20.66
|
21.28
|
4.52
|
|
Peer Median
|
8.69
|
8.27
|
10.03
|
4.09
|
--
|
ROA
8.71
Higher than Peers by 3.66
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
8.71
|
4.94
|
5.06
|
4.04
|
0.88
|
|
Peer Median
|
5.05
|
4.86
|
6.74
|
1.20
|
--
|
EBIT Margin
7.47
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
7.47
|
4.49
|
3.37
|
2.69
|
2.79
|
|
Peer Median
|
--
|
--
|
--
|
1.07
|
--
|
Net Margin
3.43
Higher than Peers by 0.09
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
3.43
|
1.68
|
1.47
|
1.18
|
0.37
|
|
Peer Median
|
3.35
|
2.97
|
15.27
|
2.44
|
--
|
Cash Profit Margin
3.71
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
3.71
|
1.92
|
1.69
|
1.48
|
0.88
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
22.12
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
22.12
|
19.27
|
44.91
|
94.85
|
20.54
|
|
Peer Median
|
--
|
--
|
--
|
45.02
|
--
|
EBIT Growth
103.01
Higher than Peers by 82.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
103.01
|
59.17
|
81.12
|
88.21
|
20.00
|
|
Peer Median
|
20.44
|
5.08
|
88.61
|
12.37
|
--
|
Net Profit Growth
150.11
Higher than Peers by 77.89
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
150.11
|
36.28
|
80.37
|
513.12
|
148.98
|
|
Peer Median
|
72.22
|
12.00
|
96.72
|
22.18
|
--
|
EPS Growth
150.11
Higher than Peers by 77.89
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
150.11
|
36.28
|
32.36
|
403.65
|
148.98
|
|
Peer Median
|
72.22
|
--
|
--
|
22.03
|
--
|
Book Value Growth
42.01
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
42.01
|
20.91
|
105.84
|
54.73
|
4.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.68
Higher than Peers by 2.65
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
2.68
|
2.44
|
2.06
|
3.03
|
3.48
|
|
Peer Median
|
0.03
|
0.07
|
0.03
|
0.01
|
--
|
Short term debt to equity ratio
2.15
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
2.15
|
2.13
|
1.74
|
2.68
|
2.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.31
Lower than Peers by 0.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
1.31
|
1.30
|
1.46
|
1.28
|
1.27
|
|
Peer Median
|
1.92
|
1.96
|
1.49
|
1.84
|
--
|
Quick Ratio
0.48
Lower than Peers by 4.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
0.48
|
0.51
|
0.79
|
0.75
|
0.74
|
|
Peer Median
|
4.54
|
4.54
|
5.63
|
1.62
|
--
|
Interest Coverage
2.58
Lower than Peers by 1.70
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
2.58
|
1.92
|
2.21
|
2.16
|
1.24
|
|
Peer Median
|
4.28
|
3.99
|
4.23
|
6.65
|
--
|
Operating Efficiency
Debtors to sales
13.74
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
13.74
|
11.27
|
15.05
|
15.37
|
20.00
|
|
Peer Median
|
--
|
--
|
--
|
81.79
|
--
|
Asset Turnover
2.54
Lower than Peers by 1.44
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
2.54
|
2.94
|
3.45
|
3.43
|
2.35
|
|
Peer Median
|
3.97
|
4.02
|
0.70
|
0.32
|
--
|
Receivable days
41.91
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
41.91
|
43.59
|
46.81
|
46.78
|
67.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
80.78
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
80.78
|
60.69
|
43.07
|
39.81
|
54.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
16.76
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
16.76
|
16.78
|
16.16
|
16.79
|
19.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
105.93
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
105.93
|
87.49
|
73.72
|
69.80
|
102.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
33.47
Lower than Peers by 1.50
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
33.47
|
27.86
|
17.36
|
--
|
--
|
|
Peer Median
|
34.98
|
26.99
|
18.15
|
186.54
|
--
|
Price / Book Value
10.20
Higher than Peers by 7.93
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
10.20
|
4.82
|
2.66
|
--
|
--
|
|
Peer Median
|
2.27
|
1.93
|
1.17
|
0.70
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
--
|
0.26
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.61
Lower than Peers by 5.67
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
18.61
|
14.77
|
11.96
|
6.61
|
9.09
|
|
Peer Median
|
24.28
|
10.25
|
5.34
|
-7.28
|
--
|
Market Cap
603
Higher than Peers by 509
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Baheti Recycling
|
603
|
201
|
92
|
--
|
--
|
|
Peer Median
|
94
|
57
|
34
|
26
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
