Frog Innovations Peer Comparison

NSE: FROG

₹262.40

₹-5.50 (-2.05%)

As on 29-Sep-2026IST

Market cap

₹408 Cr

Revenue (TTM)

₹106 Cr

P/E Ratio

--

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Market cap (₹ Cr)	408	23,374	15,713	8,745	3,972
Revenue (₹ Cr)	106	2,111	1,140	1,303	241
Net Profit (₹ Cr)	-1.57	263.06	179.80	-917.26	17.18
Net Margin (%)	-1.43	12.18	15.53	-68.64	7.04
RoE (%)	-1.00	-12.09	15.26	-29.34	5.19
Price to Earnings	--	88.81	83.12	--	231.20
Price-To-Book	2.57	12.83	12.27	3.32	11.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Operating Revenue	106.07	--	1,162.80	1,103.28	222.87
Total Income	109.49	--	1,181.29	1,136.66	225.34
Total Expenditure	107.65	--	828.63	1,785.11	174.99
EBITDA	-1.58	--	334.17	-681.83	47.88
Depreciation	5.20	--	43.73	402.73	20.08
EBIT	-6.78	--	290.44	-1,084.56	27.80
Interest	0.54	--	55.97	302.83	5.64
Other Income	3.42	--	18.49	33.38	2.47
Exceptional Items	-0.44	--	--	--	--
Profit before Tax	-4.34	--	260.76	-1,354.01	24.64
Provision for Tax	-2.78	--	67.79	-445.12	9.64
Profit after Tax	-1.57	--	192.97	-908.89	14.99

Liabilities (₹ Cr)

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Shareholder's Funds	158.97	--	1,314.57	2,930.87	338.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.13	--	142.25	509.39	12.99
Current Liabilities	25.65	--	592.09	5,753.60	58.62
Total Liabilities	192.14	--	2,061.76	9,559.10	409.84

Assets (₹ Cr)

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Non-Current Assets	100.35	--	354.59	2,296.29	191.76
Current Assets	85.40	--	1,693.38	6,897.57	218.09
Total Assets	192.14	--	2,061.76	9,559.10	409.84
Total Debt*	12.86	--	286.41	4,035.47	34.38
Net Current Assets	59.75	--	1,101.30	1,143.97	159.47
Contingent Liabilities	--	--	81.76	93.26	60.81

Cashflow (₹ Cr)

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Cash From Operating Activities	22.64	--	386.73	135.17	10.05
Cash Flow from Investing Activities	-15.33	--	-84.89	-763.69	-92.60
Cash from Financing Activities	-7.80	--	-196.00	396.98	86.35
Net Cash Inflow / Outflow	-0.49	--	105.84	-231.54	3.80

Ratios

Profitability Ratios

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
ROCE (%)	-2.16	--	20.29	-14.93	9.60
ROE (%)	-1.00	--	16.29	-27.81	5.43
ROA (%)	-0.77	--	9.82	-9.18	4.29
EBIT Margin (%)	1.74	--	30.33	-58.77	22.59
Net Margin (%)	-1.43	--	16.34	-79.96	6.65
Cash Profit Margin (%)	3.43	--	20.36	-45.88	13.64

Growth Ratios

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Revenue Growth (%)	-51.65	--	10.62	-87.64	-10.54
EBIT Growth (%)	-95.20	--	22.92	-149.76	-46.60
Net Profit Growth (%)	-106.65	--	25.71	-303.55	-73.44
EPS Growth (%)	-106.64	--	25.71	-301.92	-74.36
Book Value Growth (%)	2.05	--	15.74	-23.25	46.41

Valuation Ratios

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Price / Earnings	0.00	--	41.82	0.00	226.37
Price / Book Value	1.31	--	6.35	2.43	10.25
Dividend Yield (%)	0.00	--	0.28	0.00	0.16
EV/EBITDA	116.29	--	22.98	-16.63	67.19
Market Cap (₹ Cr)	208.04	--	8,070.31	6,885.68	3,359.91

Solvency Ratios

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Debt to Equity	0.08	--	0.23	1.42	0.10
Short term debt to equity ratio	0.05	--	0.15	1.06	0.07
Current Ratio	3.33	--	2.86	1.20	3.72
Quick Ratio	2.03	--	1.82	0.78	2.13
Interest Coverage	-6.97	--	5.66	-3.47	5.37

Operating Efficiency Ratios

	Frog Innovations	ITI	Astra Microwave	Tejas Networks	Avantel
Debtors to sales (%)	36.79	--	59.14	295.16	32.17
Asset Turnover	0.52	--	0.59	0.11	0.74
Receivable days	203.19	--	231.31	1,273.75	101.46
Inventory Days	112.15	--	193.41	794.89	109.14
Payable days	146.29	--	60.81	395.44	17.09
Cash Conversion Cycle	169.05	--	363.90	1,673.19	193.51